| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr |
| | | | |
| Sales Turnover | 16.88 | 11.04 | 7.44 | 4.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 16.88 | 11.04 | 7.44 | 4.48 |
| Other Income | 0.54 | 0.03 | 0.07 | 0.06 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.50 |
| Total Income | 17.42 | 11.07 | 7.51 | 4.04 |
| | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.77 | 0.09 | 0.06 | 0.02 |
| Employee Cost | 7.22 | 5.24 | 3.86 | 1.63 |
| Other Manufacturing Expenses | 0.19 | 1.39 | 1.07 | 0.22 |
| Selling & Administrative Expenses | 2.51 | 0.99 | 0.94 | 0.80 |
| Miscellaneous Expenses | 1.04 | 0.02 | 0.06 | 0.23 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 11.73 | 7.73 | 6.00 | 2.90 |
| Operating Profit | 5.69 | 3.34 | 1.52 | 1.13 |
| Interest | 0.73 | 0.19 | 0.10 | 0.10 |
| Gross Profit | 4.96 | 3.15 | 1.42 | 1.03 |
| Depreciation | 0.38 | 0.15 | 0.17 | 0.58 |
| Profit Before Tax | 4.58 | 3.00 | 1.25 | 0.45 |
| Tax | 1.10 | 0.75 | 0.34 | 0.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | -0.04 | 0.00 | 0.00 |
| Reported Net Profit | 3.46 | 2.29 | 0.91 | 0.31 |
| Extraordinary Items | 0.32 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.14 | 2.29 | 0.91 | 0.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.38 | 1.10 | 0.19 | 0.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.84 | 3.38 | 1.10 | 0.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 33.63 | 22.88 | 9.06 | 3.14 |
| Earnings Per Share(Adj)-Unit Curr | 33.63 | 22.88 | 9.06 | 3.14 |
| Book Value-Unit Curr | 90.87 | 43.84 | 20.96 | 15.08 |
| Book Value(Adj)-Unit Curr | 90.87 | 43.84 | 20.96 | 15.08 |