| Mar 2023 Rs in Cr | Mar 2022 Rs in Cr | Mar 2021 Rs in Cr |
| | |
Sales Turnover | 45.62 | 49.47 | 33.90 |
Excise Duty | 0.00 | 0.00 | 0.00 |
Net Sales | 45.62 | 49.47 | 33.90 |
Other Income | 0.27 | 0.39 | 1.44 |
Stock Adjustments | 4.75 | 0.09 | 1.50 |
Total Income | 50.64 | 49.95 | 36.84 |
| | |
Raw Materials | 36.43 | 39.35 | 25.90 |
Power & Fuel Cost | 2.63 | 2.51 | 2.47 |
Employee Cost | 3.62 | 3.25 | 3.01 |
Other Manufacturing Expenses | 0.79 | 0.89 | 1.09 |
Selling & Administrative Expenses | 0.97 | 1.00 | 1.39 |
Miscellaneous Expenses | 0.00 | 0.00 | 0.00 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
Total Expenditure | 44.44 | 47.00 | 33.85 |
Operating Profit | 6.21 | 2.95 | 2.99 |
Interest | 1.78 | 1.62 | 1.66 |
Gross Profit | 4.43 | 1.33 | 1.33 |
Depreciation | 0.96 | 1.10 | 1.13 |
Profit Before Tax | 3.47 | 0.23 | 0.20 |
Tax | 0.45 | 0.10 | 0.13 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 |
Reported Net Profit | 3.02 | 0.13 | 0.07 |
Extraordinary Items | 0.00 | 0.00 | 0.00 |
Adjusted Net Profit | 3.02 | 0.13 | 0.07 |
Adjustment below Net Profit | 0.18 | 0.00 | -0.18 |
P & L Balance brought forward | 0.32 | 0.19 | 0.29 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | 3.52 | 0.32 | 0.19 |
Dividend | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 2.36 | 0.22 | 0.12 |
Earnings Per Share(Adj)-Unit Curr | 2.36 | 0.22 | 0.12 |
Book Value-Unit Curr | 15.76 | 10.53 | 10.31 |
Book Value(Adj)-Unit Curr | 15.76 | 10.53 | 10.31 |