| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 65.34 | 66.17 | 58.55 | 81.45 | 122.85 | 243.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 65.34 | 66.17 | 58.55 | 81.45 | 122.85 | 243.12 |
| Other Income | 6468.01 | 17.22 | 3.99 | 14.36 | 9.64 | 21.80 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6533.35 | 83.39 | 62.54 | 95.81 | 132.49 | 264.92 |
| | | | | | |
| Raw Materials | 14.23 | 30.81 | 9.47 | 18.36 | 30.20 | 41.59 |
| Power & Fuel Cost | 1.42 | 1.37 | 2.35 | 1.51 | 3.05 | 2.98 |
| Employee Cost | 3.47 | 4.18 | 5.23 | 4.61 | 3.51 | 5.52 |
| Other Manufacturing Expenses | 37.37 | 28.11 | 38.64 | 61.40 | 74.75 | 168.84 |
| Selling & Administrative Expenses | 8.68 | 11.87 | 9.94 | 7.67 | 8.48 | 7.84 |
| Miscellaneous Expenses | 2.29 | 41.97 | 29.05 | 25.70 | 57.81 | 54.51 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 67.46 | 118.31 | 94.68 | 119.25 | 177.80 | 281.29 |
| Operating Profit | 6465.88 | -34.93 | -32.14 | -23.44 | -45.30 | -16.36 |
| Interest | 664.48 | 1385.32 | 1135.06 | 921.63 | 765.04 | 610.80 |
| Gross Profit | 5801.40 | -1420.25 | -1167.20 | -945.07 | -810.34 | -627.16 |
| Depreciation | 4.81 | 6.00 | 7.20 | 8.47 | 10.46 | 15.15 |
| Profit Before Tax | 5796.59 | -1426.25 | -1174.40 | -953.54 | -820.80 | -642.31 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 5796.60 | -1426.26 | -1174.40 | -953.54 | -820.80 | -642.31 |
| Extraordinary Items | 6465.64 | -1.28 | 2.06 | -23.34 | -50.46 | -4.03 |
| Adjusted Net Profit | -669.04 | -1424.98 | -1176.46 | -930.20 | -770.34 | -638.28 |
| Adjustment below Net Profit | 0.55 | 0.12 | 0.02 | 0.63 | 0.93 | 0.26 |
| P & L Balance brought forward | -6791.18 | -5365.04 | -4190.12 | -3237.20 | -2417.33 | -1775.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -994.03 | -6791.18 | -5364.50 | -4190.12 | -3237.20 | -2417.87 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 594.51 | -555.00 | -456.99 | -371.05 | -319.40 | -249.94 |
| Earnings Per Share(Adj)-Unit Curr | 594.51 | -555.00 | -456.99 | -371.05 | -319.40 | -249.94 |
| Book Value-Unit Curr | -6.41 | -2522.22 | -1967.26 | -1510.28 | -1139.47 | -820.64 |
| Book Value(Adj)-Unit Curr | -6.41 | -2522.22 | -1967.26 | -1510.28 | -1139.47 | -820.64 |