| | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr | Mar 2017
Rs in Cr |
| | | | | | |
| Sales Turnover | 122.85 | 243.12 | 220.76 | 555.63 | 904.05 | 1050.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 122.85 | 243.12 | 220.76 | 555.63 | 904.05 | 1050.12 |
| Other Income | 9.64 | 21.80 | 11.03 | 24.09 | 76.25 | 73.67 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 132.49 | 264.92 | 231.79 | 579.72 | 980.30 | 1123.79 |
| | | | | | |
| Raw Materials | 30.20 | 41.59 | 45.21 | 119.45 | 220.63 | 336.99 |
| Power & Fuel Cost | 3.05 | 2.98 | 2.87 | 5.57 | 20.01 | 29.49 |
| Employee Cost | 3.51 | 5.52 | 9.79 | 14.24 | 26.21 | 29.89 |
| Other Manufacturing Expenses | 74.75 | 168.84 | 138.20 | 348.78 | 468.71 | 445.91 |
| Selling & Administrative Expenses | 8.48 | 7.84 | 5.88 | 36.61 | 41.39 | 50.88 |
| Miscellaneous Expenses | 57.81 | 54.51 | 20.76 | 701.65 | 273.89 | 143.86 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 177.80 | 281.29 | 222.71 | 1226.30 | 1050.85 | 1037.02 |
| Operating Profit | -45.30 | -16.36 | 9.09 | -646.58 | -70.55 | 86.76 |
| Interest | 765.04 | 610.80 | 481.48 | 438.15 | 361.35 | 280.68 |
| Gross Profit | -810.34 | -627.16 | -472.39 | -1084.73 | -431.90 | -193.92 |
| Depreciation | 10.46 | 15.15 | 18.54 | 21.03 | 21.91 | 24.72 |
| Profit Before Tax | -820.80 | -642.31 | -490.93 | -1105.76 | -453.81 | -218.64 |
| Tax | 0.00 | 0.00 | 0.00 | 2.79 | 46.31 | -15.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -820.80 | -642.31 | -490.93 | -1108.55 | -500.12 | -203.50 |
| Extraordinary Items | -50.46 | -4.03 | -5.03 | -694.72 | -232.85 | -127.75 |
| Adjusted Net Profit | -770.34 | -638.28 | -485.90 | -413.83 | -267.27 | -75.75 |
| Adjustment below Net Profit | 0.93 | 0.26 | -0.07 | 1.77 | -200.99 | 0.24 |
| P & L Balance brought forward | -2417.33 | -1775.82 | -1285.90 | -179.12 | 521.99 | 521.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -3237.20 | -2417.87 | -1776.90 | -1285.90 | -179.12 | 318.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -319.40 | -249.94 | -191.04 | -431.37 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -319.40 | -249.94 | -191.04 | -431.37 | 0.00 | 0.00 |
| Book Value-Unit Curr | -1139.47 | -820.64 | -571.22 | -380.16 | 50.52 | 244.25 |
| Book Value(Adj)-Unit Curr | -1139.47 | -820.64 | -571.22 | -380.16 | 50.52 | 244.25 |