| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | |
| Sales Turnover | 13.84 | 8.73 | 6.66 | 6.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13.84 | 8.73 | 6.66 | 6.44 |
| Other Income | 0.33 | 0.15 | 0.25 | 0.29 |
| Stock Adjustments | 4.43 | -0.32 | 0.16 | 2.22 |
| Total Income | 18.60 | 8.56 | 7.07 | 8.95 |
| | | | |
| Raw Materials | 8.78 | 3.24 | 2.03 | 3.25 |
| Power & Fuel Cost | 0.73 | 0.43 | 0.46 | 0.52 |
| Employee Cost | 1.76 | 1.43 | 1.23 | 1.36 |
| Other Manufacturing Expenses | 0.33 | 0.17 | 0.27 | 0.55 |
| Selling & Administrative Expenses | 1.58 | 0.94 | 1.08 | 1.02 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 13.18 | 6.20 | 5.06 | 6.70 |
| Operating Profit | 5.43 | 2.37 | 2.00 | 2.25 |
| Interest | 1.55 | 1.15 | 1.36 | 1.39 |
| Gross Profit | 3.88 | 1.22 | 0.64 | 0.86 |
| Depreciation | 0.51 | 0.41 | 0.37 | 0.37 |
| Profit Before Tax | 3.37 | 0.81 | 0.27 | 0.49 |
| Tax | -0.03 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.00 | 0.01 | 0.00 |
| Reported Net Profit | 3.38 | 0.81 | 0.27 | 0.49 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.38 | 0.81 | 0.27 | 0.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -4.48 | -5.29 | -5.55 | -5.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1.10 | -4.48 | -5.29 | -5.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.84 | 44.87 | 14.77 | 27.24 |
| Earnings Per Share(Adj)-Unit Curr | 7.84 | 44.87 | 14.77 | 27.24 |
| Book Value-Unit Curr | 7.45 | -147.93 | -192.81 | -201.02 |
| Book Value(Adj)-Unit Curr | 7.45 | -147.93 | -192.81 | -201.02 |