| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 17.89 | 0.78 | 0.00 | 0.86 | 2.68 | 6.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 17.89 | 0.78 | 0.00 | 0.86 | 2.68 | 6.60 |
| Other Income | 3.29 | 2.20 | 1.33 | 0.22 | 0.11 | 0.15 |
| Stock Adjustments | 0.02 | 0.13 | 0.00 | 0.00 | -0.03 | -0.06 |
| Total Income | 21.20 | 3.11 | 1.33 | 1.08 | 2.76 | 6.69 |
| | | | | | |
| Raw Materials | 7.58 | 0.60 | 0.00 | 0.49 | 1.63 | 3.91 |
| Power & Fuel Cost | 1.01 | 0.04 | 0.01 | 0.02 | 0.02 | 0.04 |
| Employee Cost | 1.43 | 0.17 | 0.04 | 0.04 | 0.20 | 0.69 |
| Other Manufacturing Expenses | 1.09 | 0.01 | 0.01 | 0.11 | 0.80 | 1.69 |
| Selling & Administrative Expenses | 2.41 | 0.95 | 0.76 | 0.32 | 0.82 | 1.63 |
| Miscellaneous Expenses | 1.93 | 0.11 | 0.08 | 0.10 | 0.34 | 0.48 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 15.43 | 1.87 | 0.91 | 1.08 | 3.81 | 8.43 |
| Operating Profit | 5.77 | 1.24 | 0.42 | 0.00 | -1.05 | -1.74 |
| Interest | 0.05 | 0.06 | 0.06 | 0.06 | 0.11 | 0.14 |
| Gross Profit | 5.72 | 1.18 | 0.36 | -0.06 | -1.16 | -1.88 |
| Depreciation | 0.08 | 0.06 | 0.04 | 0.04 | 0.15 | 0.30 |
| Profit Before Tax | 5.64 | 1.12 | 0.32 | -0.10 | -1.31 | -2.18 |
| Tax | 0.01 | -0.03 | 0.00 | 0.02 | 0.01 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 5.66 | 0.48 | 0.32 | -0.12 | -1.32 | -2.18 |
| Extraordinary Items | 0.00 | 0.00 | 0.02 | -0.05 | -0.24 | -0.26 |
| Adjusted Net Profit | 5.66 | 0.48 | 0.30 | -0.07 | -1.08 | -1.92 |
| Adjustment below Net Profit | 0.00 | -0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -9.31 | -9.29 | -9.61 | -9.48 | -8.17 | -5.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -4.17 | -9.31 | -9.29 | -9.61 | -9.48 | -8.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 16.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.08 | 1.11 | 0.74 | -0.28 | -3.06 | -5.07 |
| Earnings Per Share(Adj)-Unit Curr | 9.08 | 1.11 | 0.74 | -0.28 | -3.06 | -5.07 |
| Book Value-Unit Curr | 22.49 | 0.42 | -0.70 | -1.45 | -1.21 | 1.79 |
| Book Value(Adj)-Unit Curr | 22.49 | 0.42 | -0.70 | -1.45 | -1.21 | 1.79 |