| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 55.03 | 17.02 | 27.36 | 13.01 | 8.14 | 6.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 55.03 | 17.02 | 27.36 | 13.01 | 8.14 | 6.17 |
| Other Income | 1.07 | 0.66 | 1.18 | 0.01 | 0.02 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 |
| Total Income | 56.10 | 17.68 | 28.81 | 13.02 | 8.16 | 6.17 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 12.17 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.00 | 0.04 | 0.27 | 0.17 | 0.09 |
| Employee Cost | 8.01 | 5.70 | 5.61 | 7.05 | 5.11 | 3.50 |
| Other Manufacturing Expenses | 0.32 | 0.89 | 0.36 | 0.30 | 0.06 | 0.05 |
| Selling & Administrative Expenses | 20.76 | 3.19 | 5.27 | 0.82 | 1.45 | 0.94 |
| Miscellaneous Expenses | 1.69 | 0.29 | 0.31 | 0.06 | 0.00 | 0.04 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 30.80 | 10.07 | 23.76 | 8.51 | 6.79 | 4.63 |
| Operating Profit | 25.31 | 7.60 | 5.06 | 4.52 | 1.36 | 1.54 |
| Interest | 6.81 | 1.01 | 0.63 | 0.16 | 0.04 | 0.02 |
| Gross Profit | 18.50 | 6.59 | 4.43 | 4.36 | 1.32 | 1.52 |
| Depreciation | 2.79 | 2.34 | 1.12 | 1.10 | 0.14 | 0.05 |
| Profit Before Tax | 15.71 | 4.25 | 3.31 | 3.26 | 1.18 | 1.47 |
| Tax | 5.09 | 1.39 | 0.71 | 0.85 | 0.48 | 0.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.14 | 0.13 | 0.03 | 0.00 | 0.01 |
| Reported Net Profit | 10.62 | 2.72 | 2.46 | 2.38 | 0.72 | 1.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 10.62 | 2.72 | 2.46 | 2.38 | 0.72 | 1.09 |
| Adjustment below Net Profit | 0.07 | -0.22 | 0.00 | 0.05 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.06 | 4.82 | 3.87 | 2.96 | 2.24 | 1.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 |
| Appropriations | 1.40 | 1.26 | 1.26 | 1.52 | 0.00 | 0.30 |
| P & L Balance carried down | 15.34 | 6.06 | 5.08 | 3.87 | 2.96 | 2.24 |
| Dividend | 0.00 | 0.00 | 1.26 | 1.26 | 0.00 | 0.25 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 1.50 | 5.00 | 5.00 | 5.00 | 0.00 | 5.00 |
| Dividend Per Share(Rs) | 0.15 | 0.50 | 0.50 | 0.50 | 0.00 | 0.50 |
| Earnings Per Share-Unit Curr | 0.91 | 1.08 | 0.98 | 0.95 | 0.28 | 2.16 |
| Earnings Per Share(Adj)-Unit Curr | 0.91 | 0.27 | 0.25 | 0.24 | 0.07 | 0.11 |
| Book Value-Unit Curr | 15.24 | 15.69 | 15.29 | 14.79 | 14.46 | 70.86 |
| Book Value(Adj)-Unit Curr | 15.24 | 3.92 | 3.82 | 3.70 | 3.62 | 3.54 |