| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Operating Income | -3.02 | 15.03 | 1.34 | 5.39 | 5.37 | 0.49 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | -3.02 | 15.03 | 1.34 | 5.39 | 5.37 | 0.49 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 0.70 | 0.40 | 0.30 | 0.30 | 0.33 | 0.28 |
| Miscellaneous Expenses | 0.05 | 0.02 | 0.00 | 0.03 | 0.03 | 0.03 |
| Interest | 0.00 | 0.11 | 0.00 | 0.01 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.04 | 0.91 | 0.23 | 0.33 | 0.17 | 0.16 |
| Total Expenditure | 2.79 | 1.44 | 0.53 | 0.67 | 0.53 | 0.47 |
| Gross Profit | -5.81 | 13.60 | 0.82 | 4.71 | 4.84 | 0.03 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | -5.82 | 13.59 | 0.81 | 4.70 | 4.84 | 0.03 |
| Tax | 0.00 | 0.00 | 0.01 | 0.76 | 0.81 | -0.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.40 | 1.49 | 0.08 | 0.10 | -0.40 | 0.08 |
| Reported Net Profit | -5.42 | 12.10 | 0.72 | 3.84 | 4.43 | 0.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Adjusted Net Profit | -5.42 | 12.10 | 0.72 | 3.84 | 4.44 | 0.06 |
| Adjustment below Net Profit | -0.26 | -2.42 | -0.14 | -0.77 | -0.88 | 0.00 |
| P & L Balance brought forward | 19.23 | 9.56 | 8.98 | 5.91 | 2.37 | 2.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 13.56 | 19.23 | 9.56 | 8.98 | 5.91 | 2.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -5.42 | 12.09 | 0.72 | 3.84 | 4.42 | 0.06 |
| Earnings Per Share(Adj)-Unit Curr | -4.48 | 9.99 | 0.59 | 3.17 | 3.65 | 0.05 |
| Book Value-Unit Curr | 29.75 | 35.42 | 23.34 | 22.62 | 18.78 | 14.36 |
| Book Value(Adj)-Unit Curr | 24.58 | 29.27 | 19.29 | 18.69 | 15.51 | 11.87 |