| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | |
| Sales Turnover | 62.27 | 38.85 | 16.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 62.27 | 38.85 | 16.15 |
| Other Income | 0.67 | 0.21 | 0.02 |
| Stock Adjustments | 1.87 | 2.00 | 1.71 |
| Total Income | 64.81 | 41.06 | 17.88 |
| | | |
| Raw Materials | 38.83 | 26.08 | 11.46 |
| Power & Fuel Cost | 1.28 | 1.00 | 0.55 |
| Employee Cost | 10.10 | 8.27 | 3.74 |
| Other Manufacturing Expenses | 0.56 | 0.34 | 0.19 |
| Selling & Administrative Expenses | 2.09 | 2.31 | 1.40 |
| Miscellaneous Expenses | 0.05 | 0.01 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 52.90 | 38.02 | 17.35 |
| Operating Profit | 11.90 | 3.05 | 0.53 |
| Interest | 1.37 | 0.42 | 0.26 |
| Gross Profit | 10.53 | 2.63 | 0.27 |
| Depreciation | 1.91 | 0.53 | 0.28 |
| Profit Before Tax | 8.62 | 2.10 | -0.01 |
| Tax | 2.23 | 0.65 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.09 | 0.02 |
| Reported Net Profit | 6.43 | 1.53 | -0.03 |
| Extraordinary Items | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.44 | 1.53 | -0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.48 | -0.06 | -0.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.91 | 1.48 | -0.06 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6431.50 | 1534.70 | -32.20 |
| Earnings Per Share(Adj)-Unit Curr | 6431.50 | 1534.70 | -32.20 |
| Book Value-Unit Curr | 7918.50 | 1487.00 | -47.70 |
| Book Value(Adj)-Unit Curr | 7918.50 | 1487.00 | -47.70 |