| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 0.03 | 0.12 | 0.00 | 0.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.00 | 0.03 | 0.12 | 0.00 | 0.02 |
| Other Income | 0.04 | 0.04 | 0.04 | 0.14 | 0.11 | 0.57 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.04 | 0.04 | 0.07 | 0.26 | 0.11 | 0.59 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.29 | 0.39 | 0.34 | 0.31 | 0.30 | 0.30 |
| Employee Cost | 5.29 | 5.55 | 5.76 | 5.85 | 5.92 | 6.28 |
| Other Manufacturing Expenses | 0.44 | 0.84 | 0.28 | 0.21 | 0.25 | 0.29 |
| Selling & Administrative Expenses | 1.41 | 1.64 | 2.10 | 2.04 | 1.80 | 2.19 |
| Miscellaneous Expenses | 0.74 | 0.67 | 0.38 | 0.35 | 1.27 | 0.06 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 8.17 | 9.08 | 8.87 | 8.76 | 9.54 | 9.12 |
| Operating Profit | -8.14 | -9.04 | -8.80 | -8.51 | -9.42 | -8.52 |
| Interest | 10.98 | 8.64 | 6.79 | 6.03 | 5.27 | 3.93 |
| Gross Profit | -19.12 | -17.68 | -15.59 | -14.54 | -14.69 | -12.45 |
| Depreciation | 0.17 | 0.17 | 0.16 | 0.17 | 3.81 | 1.53 |
| Profit Before Tax | -19.29 | -17.85 | -15.75 | -14.71 | -18.50 | -13.98 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -19.29 | -17.85 | -15.75 | -14.71 | -18.50 | -13.98 |
| Extraordinary Items | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.04 |
| Adjusted Net Profit | -19.29 | -17.87 | -15.75 | -14.71 | -18.50 | -14.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -147.29 | -129.44 | -113.69 | -98.98 | -80.48 | -66.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -166.58 | -147.29 | -129.44 | -113.69 | -98.98 | -80.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -7.43 | -6.88 | -6.07 | -5.67 | -7.13 | -5.39 |
| Earnings Per Share(Adj)-Unit Curr | -7.43 | -6.88 | -6.07 | -5.67 | -7.13 | -5.39 |
| Book Value-Unit Curr | -47.32 | -39.89 | -33.01 | -26.94 | -21.27 | -14.14 |
| Book Value(Adj)-Unit Curr | -47.32 | -39.89 | -33.01 | -26.94 | -21.27 | -14.14 |