| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 41.22 | 0.81 | 0.38 | 0.11 | 0.15 | 0.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 41.22 | 0.81 | 0.38 | 0.11 | 0.15 | 0.15 |
| Other Income | 1.35 | 0.10 | 0.05 | 0.09 | 0.02 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 42.57 | 0.91 | 0.43 | 0.20 | 0.17 | 0.16 |
| | | | | | |
| Raw Materials | 40.35 | 0.52 | 0.33 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.19 | 0.04 | 0.05 | 0.09 | 0.05 | 0.05 |
| Other Manufacturing Expenses | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.36 | 0.12 | 0.09 | 0.07 | 0.06 | 0.06 |
| Miscellaneous Expenses | 0.15 | 0.07 | 0.03 | 0.03 | 0.03 | 0.03 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 41.32 | 0.74 | 0.50 | 0.18 | 0.14 | 0.13 |
| Operating Profit | 1.25 | 0.17 | -0.07 | 0.02 | 0.02 | 0.02 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.24 | 0.17 | -0.07 | 0.02 | 0.02 | 0.02 |
| Depreciation | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.21 | 0.17 | -0.07 | 0.02 | 0.02 | 0.02 |
| Tax | 0.32 | 0.05 | 0.00 | 0.00 | 0.01 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.88 | 0.11 | -0.06 | 0.02 | 0.01 | 0.01 |
| Extraordinary Items | -0.01 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.89 | 0.16 | -0.06 | 0.02 | 0.01 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.06 | -0.20 | -0.14 | -0.16 | -0.17 | -0.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.94 | -0.09 | -0.20 | -0.14 | -0.16 | -0.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.67 | 0.32 | -0.17 | 0.04 | 0.03 | 0.04 |
| Earnings Per Share(Adj)-Unit Curr | 0.13 | 0.32 | -0.17 | 0.01 | 0.01 | 0.01 |
| Book Value-Unit Curr | 11.44 | 10.17 | 9.86 | 10.02 | 9.98 | 9.95 |
| Book Value(Adj)-Unit Curr | 2.29 | 10.17 | 9.86 | 2.00 | 2.00 | 1.99 |