| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | |
| Sales Turnover | 10.94 | 7.27 | 6.86 | 6.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10.94 | 7.27 | 6.86 | 6.80 |
| Other Income | 0.30 | 0.09 | 0.00 | 0.01 |
| Stock Adjustments | -0.42 | 0.95 | 0.07 | 0.95 |
| Total Income | 10.82 | 8.31 | 6.93 | 7.76 |
| | | | |
| Raw Materials | 5.78 | 5.05 | 3.85 | 4.35 |
| Power & Fuel Cost | 0.09 | 0.04 | 0.02 | 0.03 |
| Employee Cost | 0.89 | 0.51 | 0.59 | 0.77 |
| Other Manufacturing Expenses | 0.62 | 0.39 | 0.20 | 0.35 |
| Selling & Administrative Expenses | 2.31 | 1.64 | 1.75 | 1.89 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.01 | 0.04 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 9.71 | 7.64 | 6.43 | 7.44 |
| Operating Profit | 1.12 | 0.67 | 0.51 | 0.33 |
| Interest | 0.40 | 0.34 | 0.36 | 0.18 |
| Gross Profit | 0.72 | 0.33 | 0.15 | 0.15 |
| Depreciation | 0.31 | 0.10 | 0.06 | 0.07 |
| Profit Before Tax | 0.41 | 0.23 | 0.09 | 0.08 |
| Tax | 0.10 | 0.08 | 0.04 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.30 | 0.16 | 0.05 | 0.05 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.02 |
| Adjusted Net Profit | 0.30 | 0.16 | 0.05 | 0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.27 |
| P & L Balance brought forward | 0.52 | 0.37 | 0.19 | 0.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.82 | 0.52 | 0.23 | 0.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.29 | 0.85 | 0.63 | 0.65 |
| Earnings Per Share(Adj)-Unit Curr | 0.29 | 0.85 | 0.63 | 0.65 |
| Book Value-Unit Curr | 12.19 | 12.82 | 13.25 | 12.62 |
| Book Value(Adj)-Unit Curr | 12.19 | 12.82 | 13.25 | 12.62 |