| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Operating Income | 0.00 | 0.00 | 28.78 | 41.89 | 39.07 | 53.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Operating Income | 0.00 | 0.00 | 28.78 | 41.89 | 39.07 | 53.53 |
| Other Income | 100.98 | 312.89 | 1158.25 | 142.17 | 483.05 | 285.89 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 100.98 | 312.89 | 1187.03 | 184.06 | 522.12 | 339.42 |
| | | | | | |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.01 | 0.00 | 8.04 | 7.98 | 7.80 | 7.46 |
| Employee Cost | 2.98 | 2.40 | 4.26 | 6.61 | 6.62 | 7.45 |
| Selling & Administrative Expenses | 18.37 | 15.09 | 14.98 | 17.91 | 11.64 | 15.17 |
| Miscellaneous Expenses | 105.20 | 147.95 | 300.30 | 0.17 | 0.29 | 195.04 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 126.56 | 165.44 | 327.58 | 32.67 | 26.35 | 225.12 |
| Operating Profit | -25.58 | 147.45 | 859.45 | 151.39 | 495.77 | 114.30 |
| Interest | 68.46 | 98.49 | 188.67 | 405.93 | 424.42 | 487.26 |
| Gross Profit | -94.04 | 48.96 | 670.78 | -254.54 | 71.35 | -372.96 |
| Depreciation | 0.06 | 0.01 | 16.07 | 15.86 | 16.01 | 15.88 |
| Profit Before Tax | -94.10 | 48.95 | 654.71 | -270.40 | 55.34 | -388.84 |
| Tax | 0.00 | 0.00 | 0.00 | 6.92 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -94.10 | 48.95 | 654.71 | -277.32 | 55.34 | -388.84 |
| Extraordinary Items | 0.43 | 110.44 | 1036.85 | 0.00 | 0.14 | -194.56 |
| Adjusted Net Profit | -94.53 | -61.49 | -382.14 | -277.32 | 55.20 | -194.28 |
| Adjustment below Net Profit | 0.00 | -931.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1541.86 | -659.78 | -1314.48 | -1037.16 | -1092.50 | -703.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 119.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1755.50 | -1541.86 | -659.77 | -1314.48 | -1037.16 | -1092.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.23 | 0.12 | 1.75 | -0.82 | 0.20 | -1.39 |
| Earnings Per Share(Adj)-Unit Curr | -0.23 | 0.12 | 1.75 | -0.82 | 0.20 | -1.39 |
| Book Value-Unit Curr | 22.56 | 23.39 | 23.52 | 26.45 | 31.71 | 31.43 |
| Book Value(Adj)-Unit Curr | 22.56 | 23.39 | 23.52 | 26.45 | 31.71 | 31.43 |