| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Operating Income | 28.86 | 18.74 | 10.39 | 2.36 | 2.27 | 1.88 |
| Other Income | 0.01 | 0.15 | 0.00 | 0.05 | 0.00 | 0.00 |
| Total Income | 28.87 | 18.89 | 10.39 | 2.41 | 2.27 | 1.88 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 3.73 | 2.35 | 0.98 | 0.29 | 0.12 | 0.14 |
| Miscellaneous Expenses | 0.79 | 0.56 | 0.52 | 0.00 | 0.02 | 0.03 |
| Interest | 14.29 | 9.44 | 4.45 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 4.10 | 2.35 | 0.65 | 0.16 | 0.18 | 0.13 |
| Total Expenditure | 22.91 | 14.70 | 6.60 | 0.45 | 0.32 | 0.30 |
| Gross Profit | 5.96 | 4.19 | 3.79 | 1.95 | 1.94 | 1.58 |
| Depreciation | 0.29 | 0.26 | 0.06 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 5.67 | 3.93 | 3.73 | 1.95 | 1.94 | 1.58 |
| Tax | 1.43 | 1.72 | 1.10 | 0.50 | 0.50 | 0.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.37 | -0.43 | 0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 4.61 | 2.63 | 2.62 | 1.45 | 1.44 | 1.14 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.61 | 2.63 | 2.62 | 1.45 | 1.44 | 1.14 |
| Adjustment below Net Profit | 0.01 | 0.00 | 0.12 | 0.06 | 0.01 | -0.02 |
| P & L Balance brought forward | 13.00 | 10.89 | 8.70 | 7.50 | 6.29 | 5.40 |
| Appropriations | 0.92 | 0.53 | 0.55 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 16.70 | 13.00 | 10.89 | 8.70 | 7.50 | 6.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.63 | 2.07 | 2.06 | 1.14 | 1.14 | 0.90 |
| Earnings Per Share(Adj)-Unit Curr | 3.63 | 2.07 | 2.06 | 1.14 | 1.14 | 0.90 |
| Book Value-Unit Curr | 37.07 | 32.96 | 30.88 | 28.73 | 27.53 | 26.39 |
| Book Value(Adj)-Unit Curr | 37.07 | 32.96 | 30.88 | 28.73 | 27.53 | 26.39 |