| | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr | Mar 2017
Rs in Cr |
| | | | | | |
| Sales Turnover | 18.09 | 18.96 | 33.94 | 57.88 | 93.65 | 153.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 18.09 | 18.96 | 33.94 | 57.88 | 93.65 | 153.15 |
| Other Income | 0.15 | 0.26 | 3.45 | 0.26 | 0.57 | 1.07 |
| Stock Adjustments | -0.69 | -7.44 | -4.07 | -18.46 | -13.49 | -2.34 |
| Total Income | 17.55 | 11.78 | 33.32 | 39.68 | 80.73 | 151.88 |
| | | | | | |
| Raw Materials | 8.35 | 9.18 | 16.92 | 29.20 | 41.26 | 75.34 |
| Power & Fuel Cost | 2.24 | 4.83 | 4.98 | 6.53 | 9.20 | 18.54 |
| Employee Cost | 4.11 | 5.75 | 8.82 | 11.25 | 15.35 | 21.53 |
| Other Manufacturing Expenses | 0.65 | 1.12 | 0.38 | 2.02 | 3.04 | 8.15 |
| Selling & Administrative Expenses | 1.51 | 2.41 | 2.73 | 5.25 | 7.08 | 12.06 |
| Miscellaneous Expenses | 0.85 | 1.83 | 4.94 | 5.18 | 6.85 | 11.97 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 17.72 | 25.13 | 38.77 | 59.42 | 82.78 | 147.59 |
| Operating Profit | -0.19 | -13.35 | -5.45 | -19.75 | -2.04 | 4.28 |
| Interest | 22.42 | 21.31 | 20.41 | 16.88 | 18.06 | 18.38 |
| Gross Profit | -22.61 | -34.66 | -25.86 | -36.63 | -20.10 | -14.10 |
| Depreciation | 6.87 | 21.64 | 2.60 | 2.79 | 3.23 | 3.31 |
| Profit Before Tax | -29.48 | -56.30 | -28.46 | -39.42 | -23.33 | -17.41 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.13 | 14.61 | 4.38 | 0.70 | 1.65 | -4.48 |
| Reported Net Profit | -29.35 | -70.91 | -32.84 | -40.13 | -24.97 | -12.93 |
| Extraordinary Items | 0.00 | 0.02 | 1.89 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -29.35 | -70.93 | -34.73 | -40.13 | -24.97 | -12.93 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -192.86 | -121.95 | -89.11 | -48.98 | -24.01 | -11.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -222.21 | -192.86 | -121.95 | -89.11 | -48.98 | -24.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -73.48 | -177.50 | -82.21 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -73.48 | -177.50 | -82.21 | 0.00 | 0.00 | 0.00 |
| Book Value-Unit Curr | -485.36 | -411.88 | -234.40 | -152.37 | -51.83 | 10.94 |
| Book Value(Adj)-Unit Curr | -485.36 | -411.88 | -234.40 | -152.37 | -51.83 | 10.94 |