| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 6.21 | 2.86 | 0.84 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.21 | 2.86 | 0.84 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.30 | 0.31 | 0.30 | 0.29 | 0.24 | 0.19 |
| Stock Adjustments | 0.02 | 0.69 | 0.84 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.53 | 3.86 | 1.98 | 0.29 | 0.24 | 0.19 |
| | | | | | |
| Raw Materials | 4.81 | 2.17 | 0.84 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.73 | 0.66 | 0.47 | 0.04 | 0.05 | 0.04 |
| Other Manufacturing Expenses | 0.17 | 0.11 | 0.06 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.30 | 0.21 | 0.49 | 0.23 | 0.17 | 0.12 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.02 | 0.00 | 0.00 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 6.03 | 3.17 | 1.88 | 0.27 | 0.22 | 0.16 |
| Operating Profit | 0.50 | 0.70 | 0.10 | 0.02 | 0.02 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.50 | 0.70 | 0.10 | 0.02 | 0.02 | 0.02 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.50 | 0.70 | 0.09 | 0.02 | 0.02 | 0.02 |
| Tax | 0.13 | 0.18 | 0.03 | 0.01 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.37 | 0.52 | 0.06 | 0.01 | 0.01 | 0.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.37 | 0.52 | 0.06 | 0.01 | 0.01 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.57 | 0.06 | -0.01 | -0.02 | -0.04 | -0.05 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.94 | 0.57 | 0.06 | -0.01 | -0.02 | -0.04 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.20 | 1.68 | 0.21 | 0.05 | 0.04 | 0.06 |
| Earnings Per Share(Adj)-Unit Curr | 1.20 | 1.68 | 0.21 | 0.05 | 0.04 | 0.06 |
| Book Value-Unit Curr | 13.20 | 12.00 | 10.32 | 10.11 | 10.06 | 10.02 |
| Book Value(Adj)-Unit Curr | 13.20 | 12.00 | 10.32 | 10.11 | 10.06 | 10.02 |