| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr |
| | | |
| Operating Income | 14.85 | 4.44 | 2.56 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 14.85 | 4.44 | 2.56 |
| | | |
| Operating Expenses & Administrative Expenses | 5.90 | 3.65 | 2.03 |
| Miscellaneous Expenses | 0.41 | 0.18 | 0.92 |
| Interest | 5.73 | 1.05 | 0.15 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Employee Cost | 21.56 | 11.65 | 5.02 |
| Total Expenditure | 33.60 | 16.53 | 8.12 |
| Gross Profit | -18.75 | -12.08 | -5.56 |
| Depreciation | 1.77 | 1.18 | 0.67 |
| Profit Before Tax | -20.52 | -13.26 | -6.23 |
| Tax | 0.00 | 0.00 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.97 | -5.65 | 0.08 |
| Reported Net Profit | -15.55 | -7.61 | -6.33 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -15.55 | -7.61 | -6.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -20.24 | -12.63 | -6.25 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -35.79 | -20.24 | -12.63 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.47 | -2.26 | -2.75 |
| Earnings Per Share(Adj)-Unit Curr | -3.42 | -2.26 | -2.75 |
| Book Value-Unit Curr | 17.21 | 14.38 | 7.51 |
| Book Value(Adj)-Unit Curr | 16.99 | 14.38 | 7.51 |