| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 7.57 | 17.28 | 17.68 | 17.06 | 9.07 | 27.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7.57 | 17.28 | 17.68 | 17.06 | 9.07 | 27.58 |
| Other Income | 0.34 | 0.11 | 0.08 | 0.48 | 0.06 | 0.17 |
| Stock Adjustments | -0.04 | -0.03 | -0.17 | 0.23 | 0.00 | 0.01 |
| Total Income | 7.87 | 17.36 | 17.59 | 17.77 | 9.13 | 27.76 |
| | | | | | |
| Raw Materials | 0.37 | 4.15 | 5.35 | 8.14 | 0.72 | 20.36 |
| Power & Fuel Cost | 0.81 | 1.31 | 1.30 | 1.03 | 1.02 | 0.87 |
| Employee Cost | 1.40 | 1.68 | 1.65 | 1.36 | 1.07 | 0.86 |
| Other Manufacturing Expenses | 3.16 | 5.44 | 4.25 | 3.19 | 2.78 | 2.67 |
| Selling & Administrative Expenses | 0.67 | 0.97 | 0.42 | 0.38 | 0.37 | 0.85 |
| Miscellaneous Expenses | 0.26 | 0.97 | 0.22 | 0.34 | 0.29 | 0.17 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 6.66 | 14.52 | 13.20 | 14.44 | 6.25 | 25.78 |
| Operating Profit | 1.21 | 2.84 | 4.39 | 3.33 | 2.88 | 1.98 |
| Interest | 0.03 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.18 | 2.78 | 4.39 | 3.33 | 2.88 | 1.98 |
| Depreciation | 0.82 | 0.83 | 0.74 | 0.73 | 0.72 | 0.71 |
| Profit Before Tax | 0.36 | 1.95 | 3.65 | 2.60 | 2.16 | 1.27 |
| Tax | 0.02 | 0.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | -0.15 | -0.12 | -0.10 | -0.07 | -0.04 |
| Reported Net Profit | 0.45 | 1.52 | 3.76 | 2.69 | 2.24 | 1.31 |
| Extraordinary Items | 0.25 | 0.07 | 0.05 | 0.40 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.20 | 1.45 | 3.71 | 2.29 | 2.24 | 1.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.10 | 0.00 | 0.00 |
| P & L Balance brought forward | -17.55 | -19.08 | -22.84 | -25.44 | -27.67 | -28.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -17.11 | -17.55 | -19.08 | -22.84 | -25.44 | -27.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.38 | 1.29 | 3.19 | 2.28 | 1.90 | 1.11 |
| Earnings Per Share(Adj)-Unit Curr | 0.38 | 1.29 | 3.19 | 2.28 | 1.90 | 1.11 |
| Book Value-Unit Curr | 9.52 | 9.06 | 7.11 | 3.28 | 1.47 | -0.57 |
| Book Value(Adj)-Unit Curr | 9.52 | 9.06 | 7.11 | 3.28 | 1.47 | -0.57 |