| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 86.94 | 52.50 | 48.44 | 12.77 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 86.94 | 52.50 | 48.44 | 12.77 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.36 | 3.26 | 4.44 | -0.55 | 0.00 | 0.00 |
| Total Income | 87.31 | 55.87 | 52.88 | 12.22 | 0.00 | 0.00 |
| | | | | | |
| Raw Materials | 82.46 | 52.58 | 50.30 | 11.79 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.51 | 0.53 | 0.19 | 0.11 | 0.06 | 0.04 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Selling & Administrative Expenses | 0.32 | 0.40 | 0.46 | 0.32 | 0.07 | 0.13 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 83.33 | 53.54 | 50.95 | 12.22 | 0.13 | 0.21 |
| Operating Profit | 3.97 | 2.32 | 1.93 | 0.00 | -0.13 | -0.21 |
| Interest | 0.55 | 0.18 | 0.00 | 0.14 | 0.00 | 0.00 |
| Gross Profit | 3.42 | 2.14 | 1.93 | -0.14 | -0.13 | -0.21 |
| Depreciation | 0.11 | 0.07 | 0.08 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 3.31 | 2.07 | 1.85 | -0.14 | -0.13 | -0.21 |
| Tax | 0.93 | 0.71 | 0.39 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.11 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.27 | 1.36 | 1.45 | -0.14 | -0.14 | -0.21 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.26 | 1.36 | 1.45 | -0.14 | -0.14 | -0.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.15 | -0.21 | -1.66 | -1.53 | -1.39 | -1.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.42 | 1.15 | -0.21 | -1.66 | -1.53 | -1.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.64 | 2.18 | 2.32 | -0.22 | -0.25 | -0.38 |
| Earnings Per Share(Adj)-Unit Curr | 3.64 | 2.18 | 2.32 | -0.22 | -0.25 | -0.38 |
| Book Value-Unit Curr | 15.47 | 11.83 | 9.66 | 7.34 | 7.20 | 7.45 |
| Book Value(Adj)-Unit Curr | 15.47 | 11.83 | 9.66 | 7.34 | 7.20 | 7.45 |