| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 4.47 | 1.58 | 0.54 | 31.02 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.47 | 1.58 | 0.54 | 31.02 | 0.00 | 0.00 |
| Other Income | 1.60 | 0.45 | 0.45 | 3.56 | 0.11 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.07 | 2.03 | 0.99 | 34.58 | 0.11 | 0.01 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.63 | 1.48 | 0.48 | 26.66 | 0.00 | 0.00 |
| Employee Cost | 0.99 | 0.93 | 0.88 | 0.48 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.36 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.62 | 1.65 | 0.64 | 0.96 | 0.06 | 0.06 |
| Miscellaneous Expenses | 0.00 | 0.03 | 0.01 | 1.75 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.60 | 4.12 | 2.02 | 29.86 | 0.06 | 0.06 |
| Operating Profit | 0.47 | -2.09 | -1.03 | 4.72 | 0.05 | -0.05 |
| Interest | 0.10 | 0.10 | 0.28 | 0.27 | 0.09 | 0.00 |
| Gross Profit | 0.37 | -2.19 | -1.31 | 4.45 | -0.04 | -0.05 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 |
| Profit Before Tax | 0.30 | -2.26 | -1.38 | 4.38 | -0.04 | -0.05 |
| Tax | 0.14 | 0.00 | 0.02 | 0.90 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.31 | -0.69 | -0.35 | -0.14 | 0.00 | 0.00 |
| Reported Net Profit | 0.47 | -1.56 | -1.05 | 3.62 | -0.04 | -0.05 |
| Extraordinary Items | 1.23 | 0.00 | 0.03 | 1.21 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.76 | -1.56 | -1.08 | 2.41 | -0.04 | -0.05 |
| Adjustment below Net Profit | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 193.78 | 199.34 | 200.38 | 196.76 | -0.06 | -0.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 3.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 194.26 | 193.78 | 199.34 | 200.38 | -0.10 | -0.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.03 | -0.11 | -0.08 | 0.26 | -0.31 | -0.40 |
| Earnings Per Share(Adj)-Unit Curr | 0.03 | -0.11 | -0.08 | 0.26 | -0.31 | -0.40 |
| Book Value-Unit Curr | 31.74 | 31.91 | 32.33 | 32.41 | 824.12 | 801.73 |
| Book Value(Adj)-Unit Curr | 31.74 | 31.01 | 32.33 | 32.41 | 824.12 | 801.73 |