| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Operating Income | 41431.49 | 42391.16 | 43343.05 | 39933.39 | 37665.65 | 36185.54 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Operating Income | 41431.49 | 42391.16 | 43343.05 | 39933.39 | 37665.65 | 36185.54 |
| Other Income | 5208.54 | 3549.01 | 3867.59 | 6391.37 | 3366.82 | 4227.68 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 46640.03 | 45940.17 | 47210.64 | 46324.76 | 41032.47 | 40413.22 |
| | | | | | |
| Power & Fuel Cost | 330.80 | 317.57 | 308.40 | 295.18 | 266.25 | 286.76 |
| Operating Expenses | 1039.55 | 951.54 | 1038.37 | 1029.41 | 921.65 | 872.83 |
| Employee Cost | 2847.24 | 2635.49 | 2763.90 | 2627.92 | 2594.37 | 2448.29 |
| Selling & Administrative Expenses | 1308.33 | 1122.54 | 1086.32 | 956.73 | 860.73 | 942.56 |
| Miscellaneous Expenses | 952.69 | 1481.37 | 2147.10 | 1280.80 | 1683.42 | 1168.79 |
| Less : Pre-operative Expenses Capitalised | 289.56 | 279.99 | 288.70 | 431.62 | 531.56 | 523.56 |
| Total Expenditure | 6189.05 | 6228.52 | 7055.39 | 5758.42 | 5794.86 | 5195.67 |
| Operating Profit | 40450.98 | 39711.65 | 40155.25 | 40566.34 | 35237.61 | 35217.55 |
| Interest | 9479.32 | 9046.87 | 9744.25 | 8210.94 | 8501.01 | 9813.62 |
| Gross Profit | 30971.66 | 30664.78 | 30411.00 | 32355.40 | 26736.60 | 25403.93 |
| Depreciation | 12352.23 | 12558.19 | 12939.88 | 12550.58 | 11711.68 | 11073.18 |
| Profit Before Tax | 18619.43 | 18106.59 | 17471.12 | 19804.82 | 15024.92 | 14330.75 |
| Tax | 3177.83 | 3236.43 | 2913.67 | 3282.06 | 2529.11 | 2230.74 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 88.03 | -604.45 | -775.57 | -571.00 | 560.03 | 1288.83 |
| Reported Net Profit | 15353.57 | 15474.61 | 15333.02 | 17093.76 | 11935.78 | 10811.18 |
| Extraordinary Items | 33.81 | -10.84 | -982.78 | 2860.34 | -1160.97 | 1271.16 |
| Adjusted Net Profit | 15319.76 | 15485.45 | 16315.80 | 14233.42 | 13096.75 | 9540.02 |
| Adjustment below Net Profit | -17.36 | -760.24 | 25.00 | -187.92 | -14.44 | -311.43 |
| P & L Balance brought forward | 2013.52 | 3989.19 | 4110.89 | 3399.08 | 3327.57 | 1872.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15201.63 | 16690.04 | 15479.72 | 16247.93 | 11849.83 | 9044.60 |
| P & L Balance carried down | 2148.10 | 2013.52 | 3989.19 | 4056.99 | 3399.08 | 3327.57 |
| Dividend | 7207.97 | 7905.51 | 6975.45 | 8719.32 | 4708.43 | 3118.02 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 90.00 | 112.50 | 147.50 | 147.50 | 120.00 | 100.00 |
| Dividend Per Share(Rs) | 9.00 | 11.25 | 14.75 | 14.75 | 12.00 | 10.00 |
| Earnings Per Share-Unit Curr | 16.51 | 16.64 | 21.98 | 24.51 | 22.81 | 20.67 |
| Earnings Per Share(Adj)-Unit Curr | 16.51 | 16.64 | 16.49 | 18.38 | 12.83 | 11.63 |
| Book Value-Unit Curr | 99.15 | 93.40 | 118.77 | 109.17 | 133.00 | 123.17 |
| Book Value(Adj)-Unit Curr | 99.15 | 93.40 | 89.08 | 81.88 | 74.81 | 69.28 |