| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 3817.13 | 3029.85 | 1719.13 | 2333.06 | 2069.89 | 2038.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3817.13 | 3029.85 | 1719.13 | 2333.06 | 2069.89 | 2038.90 |
| Other Income | 235.30 | 134.93 | 199.40 | 349.51 | 296.56 | 454.57 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4052.43 | 3164.78 | 1918.53 | 2682.57 | 2366.45 | 2493.47 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 9.10 | 2.29 | 0.00 |
| Power & Fuel Cost | 63.06 | 52.47 | 42.02 | 64.68 | 51.74 | 42.07 |
| Employee Cost | 324.83 | 250.23 | 187.60 | 181.86 | 155.10 | 138.70 |
| Other Manufacturing Expenses | 2729.80 | 2132.13 | 1220.78 | 1837.09 | 1446.30 | 1226.17 |
| Selling & Administrative Expenses | 106.51 | 86.21 | 54.87 | 79.37 | 74.96 | 72.47 |
| Miscellaneous Expenses | 149.56 | 93.68 | 195.01 | 59.74 | 157.23 | 381.09 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3373.75 | 2614.73 | 1700.28 | 2231.84 | 1887.63 | 1860.50 |
| Operating Profit | 678.67 | 550.05 | 218.24 | 450.73 | 478.81 | 632.97 |
| Interest | 399.73 | 393.37 | 369.38 | 330.91 | 322.52 | 536.24 |
| Gross Profit | 278.94 | 156.68 | -151.14 | 119.82 | 156.29 | 96.73 |
| Depreciation | 80.64 | 68.34 | 63.91 | 58.63 | 40.93 | 44.47 |
| Profit Before Tax | 198.30 | 88.34 | -215.05 | 61.19 | 115.36 | 52.26 |
| Tax | 51.05 | 27.08 | 4.95 | 7.75 | 92.54 | 9.88 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.31 | 5.72 | -81.60 | 16.28 | -60.06 | -16.70 |
| Reported Net Profit | 155.56 | 55.54 | -138.40 | 37.17 | 82.87 | 59.08 |
| Extraordinary Items | -3.08 | -27.85 | -91.28 | 5.82 | -15.64 | -140.68 |
| Adjusted Net Profit | 158.64 | 83.39 | -47.12 | 31.35 | 98.51 | 199.76 |
| Adjustment below Net Profit | 8.90 | -215.54 | -9.25 | -23.14 | -6.61 | -16.08 |
| P & L Balance brought forward | 453.85 | 613.84 | 761.50 | 747.47 | 671.21 | 628.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 618.31 | 453.85 | 613.84 | 761.50 | 747.47 | 671.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.01 | 1.16 | -2.97 | 0.91 | 5.05 | 3.76 |
| Earnings Per Share(Adj)-Unit Curr | 2.01 | 1.06 | -2.70 | 0.83 | 3.49 | 2.60 |
| Book Value-Unit Curr | 36.94 | 49.09 | 53.55 | 62.56 | 140.27 | 141.80 |
| Book Value(Adj)-Unit Curr | 36.94 | 44.68 | 48.72 | 56.93 | 96.95 | 98.04 |