| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 29.97 | 4.72 | 15.74 | 14.58 | 21.62 | 17.68 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 29.97 | 4.72 | 15.74 | 14.58 | 21.62 | 17.68 |
| Other Income | 0.00 | 0.01 | 0.25 | 0.06 | 0.32 | 1.59 |
| Stock Adjustments | 52.56 | 17.61 | -0.93 | -2.05 | -2.65 | 2.27 |
| Total Income | 82.53 | 22.34 | 15.06 | 12.59 | 19.29 | 21.54 |
| | | | | | |
| Raw Materials | 80.07 | 22.31 | 13.68 | 12.30 | 18.47 | 19.56 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.09 | 0.08 | 0.12 | 0.10 | 0.10 | 0.11 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.24 | 0.09 | 0.35 | 0.10 | 0.11 | 0.11 |
| Miscellaneous Expenses | 0.16 | 0.40 | 3.14 | 0.02 | 0.19 | 0.17 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 80.57 | 22.88 | 17.28 | 12.52 | 18.87 | 19.97 |
| Operating Profit | 1.97 | -0.54 | -2.21 | 0.08 | 0.42 | 1.57 |
| Interest | 0.00 | 0.00 | 0.01 | 0.01 | 0.10 | 0.10 |
| Gross Profit | 1.97 | -0.54 | -2.22 | 0.07 | 0.32 | 1.47 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 |
| Profit Before Tax | 1.96 | -0.55 | -2.23 | 0.06 | 0.30 | 1.44 |
| Tax | 0.58 | 0.00 | 0.00 | 0.01 | 0.03 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.38 | -0.55 | -2.24 | 0.04 | 0.27 | 1.43 |
| Extraordinary Items | 0.00 | -0.02 | -3.10 | 0.04 | 0.20 | 1.46 |
| Adjusted Net Profit | 1.38 | -0.53 | 0.86 | 0.00 | 0.07 | -0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.48 | 0.07 | 2.31 | 2.26 | 2.00 | 0.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.90 | -0.48 | 0.07 | 2.31 | 2.26 | 2.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.75 | -0.30 | -1.21 | 0.03 | 0.22 | 1.16 |
| Earnings Per Share(Adj)-Unit Curr | 0.75 | -0.30 | -1.21 | 0.02 | 0.15 | 0.77 |
| Book Value-Unit Curr | 11.48 | 10.74 | 11.03 | 18.36 | 18.33 | 17.80 |
| Book Value(Adj)-Unit Curr | 11.48 | 10.74 | 11.03 | 12.24 | 12.23 | 11.87 |