| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 16.90 | 0.00 | 160.00 | 32.21 | 17.53 | 29.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 16.90 | 0.00 | 160.00 | 32.21 | 17.53 | 29.00 |
| Other Income | 11.28 | 557.89 | 116.39 | 0.66 | 0.52 | 0.28 |
| Stock Adjustments | -0.89 | 0.00 | -11.30 | -2.65 | -1.00 | -1.50 |
| Total Income | 27.29 | 557.89 | 265.09 | 30.22 | 17.05 | 27.78 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.19 | 0.16 | 0.12 | 0.09 | 0.07 | 0.11 |
| Employee Cost | 3.86 | 3.69 | 2.04 | 1.51 | 1.33 | 1.56 |
| Other Manufacturing Expenses | 0.49 | 0.30 | 0.29 | 0.12 | 0.11 | 0.14 |
| Selling & Administrative Expenses | 16.05 | 6.44 | 4.94 | 2.34 | 1.77 | 3.45 |
| Miscellaneous Expenses | 7.65 | 513.89 | 186.97 | 499.76 | 0.01 | 1.59 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 28.23 | 524.47 | 194.37 | 503.82 | 3.29 | 6.85 |
| Operating Profit | -0.93 | 33.42 | 70.72 | -473.60 | 13.77 | 20.94 |
| Interest | 3.62 | 4.90 | 7.62 | 28.18 | 27.81 | 29.18 |
| Gross Profit | -4.55 | 28.52 | 63.10 | -501.78 | -14.04 | -8.24 |
| Depreciation | 0.89 | 0.80 | 0.85 | 0.57 | 0.71 | 0.87 |
| Profit Before Tax | -5.44 | 27.72 | 62.25 | -502.35 | -14.75 | -9.11 |
| Tax | 0.15 | 0.00 | 14.86 | 0.00 | 0.00 | 2.70 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.69 | -4.68 | 9.42 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -3.90 | 32.39 | 37.97 | -502.34 | -14.75 | -11.81 |
| Extraordinary Items | -6.70 | 36.50 | -41.91 | -498.51 | 0.00 | -0.04 |
| Adjusted Net Profit | 2.80 | -4.11 | 79.88 | -3.83 | -14.75 | -11.77 |
| Adjustment below Net Profit | 0.07 | 0.07 | 0.07 | -0.01 | -0.03 | -0.29 |
| P & L Balance brought forward | -870.37 | -902.77 | -940.73 | -438.39 | -423.64 | -411.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -874.20 | -870.30 | -902.70 | -940.75 | -438.43 | -423.64 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.15 | 1.24 | 1.55 | -20.50 | -0.60 | -0.48 |
| Earnings Per Share(Adj)-Unit Curr | -0.15 | 1.24 | 1.55 | -20.50 | -0.60 | -0.48 |
| Book Value-Unit Curr | 8.06 | 8.24 | 4.85 | 3.30 | 23.80 | 24.40 |
| Book Value(Adj)-Unit Curr | 8.06 | 8.24 | 4.85 | 3.30 | 23.80 | 24.40 |