| | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr | Mar 2017
Rs in Cr | Mar 2016
Rs in Cr |
| | | | | | |
| Sales Turnover | 67.97 | 87.17 | 110.57 | 184.04 | 203.21 | 187.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 67.97 | 87.17 | 110.57 | 184.04 | 203.21 | 187.70 |
| Other Income | 2.73 | 2.16 | 4.19 | 2.10 | 3.86 | 8.60 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 70.70 | 89.33 | 114.76 | 186.14 | 207.07 | 196.30 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 2.46 | 3.13 | 5.06 | 6.61 | 6.71 | 5.90 |
| Employee Cost | 10.51 | 12.11 | 15.49 | 20.80 | 24.53 | 22.50 |
| Other Manufacturing Expenses | 34.83 | 40.18 | 51.98 | 67.88 | 60.95 | 49.89 |
| Selling & Administrative Expenses | 8.80 | 11.88 | 19.19 | 26.64 | 24.88 | 28.42 |
| Miscellaneous Expenses | 10.43 | 30.72 | 25.40 | 103.24 | 40.50 | 32.46 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 67.03 | 98.01 | 117.12 | 225.18 | 157.59 | 139.17 |
| Operating Profit | 3.67 | -8.68 | -2.36 | -39.04 | 49.48 | 57.12 |
| Interest | 0.00 | 0.00 | 21.04 | 29.19 | 26.62 | 23.56 |
| Gross Profit | 3.67 | -8.68 | -23.40 | -68.23 | 22.86 | 33.56 |
| Depreciation | 25.62 | 26.17 | 27.83 | 27.10 | 23.56 | 18.57 |
| Profit Before Tax | -21.95 | -34.85 | -51.23 | -95.33 | -0.70 | 14.99 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -21.96 | -34.85 | -51.23 | -95.33 | -0.70 | 11.93 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -78.83 | -0.96 | 0.00 |
| Adjusted Net Profit | -21.96 | -34.85 | -51.23 | -16.50 | 0.26 | 11.93 |
| Adjustment below Net Profit | 0.03 | 0.02 | -0.14 | 0.08 | -0.05 | 0.00 |
| P & L Balance brought forward | -283.36 | -248.52 | -197.16 | -101.91 | -101.16 | -83.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -305.28 | -283.36 | -248.52 | -197.16 | -101.91 | -71.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -6.66 | -10.57 | -15.53 | 0.00 | 0.00 | 3.93 |
| Earnings Per Share(Adj)-Unit Curr | -6.66 | -10.57 | -15.53 | 0.00 | 0.00 | 3.93 |
| Book Value-Unit Curr | -23.40 | -16.75 | -6.19 | 6.78 | 37.67 | 45.94 |
| Book Value(Adj)-Unit Curr | -23.40 | -16.75 | -6.19 | 6.78 | 37.67 | 45.94 |