| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 11.29 | 11.34 | 9.86 | 11.30 | 20.47 | 22.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 11.29 | 11.34 | 9.86 | 11.30 | 20.47 | 22.24 |
| Other Income | 0.66 | 1.20 | 0.86 | 0.01 | 1.75 | 0.01 |
| Stock Adjustments | -1.65 | 0.80 | 0.94 | -6.69 | -9.74 | 8.90 |
| Total Income | 10.30 | 13.34 | 11.66 | 4.62 | 12.48 | 31.15 |
| | | | | | |
| Raw Materials | 6.86 | 10.48 | 6.81 | 0.31 | 0.26 | 10.22 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.04 |
| Employee Cost | 0.57 | 0.34 | 0.29 | 0.52 | 0.32 | 0.39 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
| Selling & Administrative Expenses | 0.69 | 0.36 | 1.56 | 1.63 | 8.84 | 17.94 |
| Miscellaneous Expenses | 0.04 | 0.07 | 0.94 | 1.42 | 0.00 | 0.49 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 8.17 | 11.25 | 9.60 | 3.87 | 9.42 | 29.16 |
| Operating Profit | 2.14 | 2.08 | 2.05 | 0.75 | 3.06 | 1.98 |
| Interest | 0.13 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Gross Profit | 2.01 | 2.08 | 2.05 | 0.75 | 3.05 | 1.96 |
| Depreciation | 0.89 | 0.94 | 0.94 | 0.57 | 1.70 | 1.44 |
| Profit Before Tax | 1.12 | 1.14 | 1.11 | 0.18 | 1.35 | 0.52 |
| Tax | 0.14 | 0.39 | 0.21 | -0.18 | 0.37 | 0.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.11 | 0.17 | 0.18 | -0.09 | 0.37 | 0.00 |
| Reported Net Profit | 0.87 | 0.59 | 0.72 | 0.44 | 0.62 | 0.36 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.87 | 0.59 | 0.72 | 0.44 | 0.62 | 0.36 |
| Adjustment below Net Profit | 0.08 | 0.00 | 0.00 | 0.00 | 0.45 | 0.00 |
| P & L Balance brought forward | -0.88 | -1.46 | -2.14 | -2.59 | -3.66 | -3.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.07 | -0.88 | -1.43 | -2.14 | -2.59 | -3.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.74 | 0.53 | 0.13 | 0.08 | 0.57 | 0.33 |
| Earnings Per Share(Adj)-Unit Curr | 0.75 | 0.53 | 0.13 | 0.40 | 0.58 | 0.33 |
| Book Value-Unit Curr | 10.06 | 9.20 | 1.74 | 1.61 | 7.64 | 6.79 |
| Book Value(Adj)-Unit Curr | 10.15 | 9.28 | 1.74 | 8.12 | 7.71 | 6.85 |