| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 26.60 | 21.04 | 15.16 | 7.45 | 2.53 | 5.47 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 26.60 | 21.04 | 15.16 | 7.45 | 2.53 | 5.47 |
| Other Income | 0.52 | 0.19 | 0.02 | 0.01 | 0.09 | 0.03 |
| Stock Adjustments | 12.63 | 1.51 | 0.92 | 0.00 | 0.00 | 0.00 |
| Total Income | 39.75 | 22.74 | 16.10 | 7.46 | 2.62 | 5.50 |
| | | | | | |
| Raw Materials | 18.97 | 3.31 | 2.11 | 2.53 | 0.50 | 3.43 |
| Power & Fuel Cost | 0.06 | 0.05 | 0.03 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 6.76 | 6.64 | 4.19 | 1.65 | 0.43 | 0.37 |
| Other Manufacturing Expenses | 6.33 | 3.08 | 0.84 | 0.02 | 0.00 | 0.01 |
| Selling & Administrative Expenses | 3.29 | 3.60 | 4.08 | 1.45 | 0.08 | 0.89 |
| Miscellaneous Expenses | 0.23 | 0.16 | 0.45 | 0.03 | 1.02 | 0.52 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 35.63 | 16.84 | 11.71 | 5.69 | 2.04 | 5.23 |
| Operating Profit | 4.11 | 5.89 | 4.38 | 1.78 | 0.59 | 0.27 |
| Interest | 1.39 | 0.21 | 0.10 | 0.05 | 0.00 | 0.01 |
| Gross Profit | 2.72 | 5.68 | 4.28 | 1.73 | 0.59 | 0.26 |
| Depreciation | 0.46 | 0.17 | 0.10 | 0.09 | 0.12 | 0.10 |
| Profit Before Tax | 2.26 | 5.51 | 4.18 | 1.64 | 0.47 | 0.16 |
| Tax | 0.60 | 1.26 | 1.17 | 0.46 | 0.13 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 |
| Reported Net Profit | 1.69 | 4.24 | 3.02 | 1.19 | 0.35 | 0.12 |
| Extraordinary Items | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.69 | 4.18 | 3.02 | 1.19 | 0.35 | 0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.15 | 0.00 | -1.63 | 0.00 |
| P & L Balance brought forward | 7.30 | 3.06 | 1.19 | 0.00 | 1.28 | 1.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8.99 | 7.30 | 3.06 | 1.19 | 0.00 | 1.28 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.79 | 9.53 | 6.97 | 5.07 | 2.13 | 1232.00 |
| Earnings Per Share(Adj)-Unit Curr | 3.79 | 9.53 | 6.97 | 2.74 | 2.13 | 1232.00 |
| Book Value-Unit Curr | 34.86 | 31.07 | 17.07 | 18.68 | 10.02 | 12928.00 |
| Book Value(Adj)-Unit Curr | 34.86 | 31.07 | 17.07 | 10.10 | 10.02 | 12928.00 |