| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 2.49 | 3.43 | 82.00 | 170.15 | 28.13 | 0.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.49 | 3.43 | 82.00 | 170.15 | 28.13 | 0.87 |
| Other Income | 78.90 | 191.97 | 120.00 | 125.61 | 84.83 | 106.12 |
| Stock Adjustments | 0.07 | -2.02 | -12.00 | 1.07 | 13.06 | 0.00 |
| Total Income | 81.46 | 193.38 | 190.00 | 296.83 | 126.02 | 106.99 |
| | | | | | |
| Raw Materials | 1.36 | 4.07 | 58.00 | 62.20 | 44.76 | 0.00 |
| Power & Fuel Cost | 0.15 | 1.03 | 1.00 | 0.11 | 0.38 | 0.65 |
| Employee Cost | 14.06 | 14.03 | 64.00 | 110.15 | 80.34 | 140.58 |
| Other Manufacturing Expenses | 0.33 | 9.66 | 12.00 | 121.29 | 4.07 | 18.56 |
| Selling & Administrative Expenses | 39.06 | 36.90 | 25.00 | 18.26 | 55.71 | 28.78 |
| Miscellaneous Expenses | 47.41 | 72.46 | 49.00 | 16.06 | 156.49 | 12.27 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 102.37 | 138.15 | 209.00 | 328.07 | 341.75 | 200.84 |
| Operating Profit | -20.91 | 55.23 | -19.00 | -31.24 | -215.73 | -93.85 |
| Interest | 84.64 | 91.50 | 2.00 | 0.10 | 0.18 | 0.44 |
| Gross Profit | -105.55 | -36.27 | -21.00 | -31.34 | -215.91 | -94.29 |
| Depreciation | 3.11 | 3.45 | 6.00 | 7.40 | 6.98 | 9.40 |
| Profit Before Tax | -108.66 | -39.72 | -27.00 | -38.74 | -222.89 | -103.69 |
| Tax | 4.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -112.99 | -39.72 | -27.00 | -38.74 | -222.89 | -103.69 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.21 | -6.89 |
| Adjusted Net Profit | -112.99 | -39.72 | -27.00 | -38.74 | -222.68 | -96.80 |
| Adjustment below Net Profit | 0.02 | -26.91 | 0.00 | 0.23 | -0.38 | -0.50 |
| P & L Balance brought forward | -469.47 | -402.84 | -375.00 | -337.85 | -114.58 | -10.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -582.44 | -469.47 | -402.00 | -376.36 | -337.85 | -114.58 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.26 | -0.09 | -0.14 | -0.20 | -1.14 | -103690.00 |
| Earnings Per Share(Adj)-Unit Curr | -0.26 | -0.09 | -0.14 | -0.20 | -1.14 | -103690.00 |
| Book Value-Unit Curr | 24.76 | 24.98 | 13.95 | 13.63 | 13.01 | 2096010.00 |
| Book Value(Adj)-Unit Curr | 24.76 | 24.98 | 13.95 | 13.63 | 13.01 | 2096010.00 |