| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 3.00 | 82.00 | 170.15 | 28.13 | 0.87 | 1.79 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.00 | 82.00 | 170.15 | 28.13 | 0.87 | 1.79 |
| Other Income | 192.00 | 120.00 | 125.61 | 84.83 | 106.12 | 128.80 |
| Stock Adjustments | -2.00 | -12.00 | 1.07 | 13.06 | 0.00 | 0.00 |
| Total Income | 193.00 | 190.00 | 296.83 | 126.02 | 106.99 | 130.59 |
| | | | | | |
| Raw Materials | 4.00 | 58.00 | 62.20 | 44.76 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.00 | 1.00 | 0.11 | 0.38 | 0.65 | 0.86 |
| Employee Cost | 14.00 | 64.00 | 110.15 | 80.34 | 140.58 | 37.45 |
| Other Manufacturing Expenses | 9.00 | 12.00 | 121.29 | 4.07 | 18.56 | 17.74 |
| Selling & Administrative Expenses | 37.00 | 25.00 | 18.26 | 55.71 | 28.78 | 72.33 |
| Miscellaneous Expenses | 73.00 | 49.00 | 16.06 | 156.49 | 12.27 | 0.44 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 138.00 | 209.00 | 328.07 | 341.75 | 200.84 | 128.82 |
| Operating Profit | 55.00 | -19.00 | -31.24 | -215.73 | -93.85 | 1.77 |
| Interest | 92.00 | 2.00 | 0.10 | 0.18 | 0.44 | 0.51 |
| Gross Profit | -37.00 | -21.00 | -31.34 | -215.91 | -94.29 | 1.26 |
| Depreciation | 3.00 | 6.00 | 7.40 | 6.98 | 9.40 | 5.76 |
| Profit Before Tax | -40.00 | -27.00 | -38.74 | -222.89 | -103.69 | -4.50 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -40.00 | -27.00 | -38.74 | -222.89 | -103.69 | -4.51 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.21 | -6.89 | 31.92 |
| Adjusted Net Profit | -40.00 | -27.00 | -38.74 | -222.68 | -96.80 | -36.43 |
| Adjustment below Net Profit | -26.00 | 0.00 | 0.23 | -0.38 | -0.50 | 0.00 |
| P & L Balance brought forward | -402.00 | -375.00 | -337.85 | -114.58 | -10.39 | -6.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -468.00 | -402.00 | -376.36 | -337.85 | -114.58 | -10.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.09 | -0.14 | -0.20 | -1.14 | -103690.00 | -4505.10 |
| Earnings Per Share(Adj)-Unit Curr | -0.09 | -0.14 | -0.20 | -1.14 | -103690.00 | -4505.10 |
| Book Value-Unit Curr | 24.98 | 13.95 | 13.63 | 13.01 | 2096010.00 | 2157453.90 |
| Book Value(Adj)-Unit Curr | 24.98 | 13.95 | 13.63 | 13.01 | 2096010.00 | 2157453.90 |