| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 40.24 | 20.84 | 23.72 | 16.14 | 12.93 | 24.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 40.24 | 20.84 | 23.72 | 16.14 | 12.93 | 24.69 |
| Other Income | 2.36 | 3.12 | 3.09 | 1.09 | 0.66 | 4.68 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 42.60 | 23.96 | 26.81 | 17.23 | 13.59 | 29.37 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.13 | 1.24 | 0.97 | 0.81 | 0.67 | 0.56 |
| Employee Cost | 0.61 | 0.92 | 0.88 | 0.83 | 0.87 | 0.87 |
| Other Manufacturing Expenses | 5.07 | 4.70 | 6.22 | 5.29 | 4.90 | 7.49 |
| Selling & Administrative Expenses | 20.15 | 10.35 | 12.71 | 9.61 | 5.70 | 9.51 |
| Miscellaneous Expenses | 232.54 | 0.01 | 0.09 | 0.23 | 0.05 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 259.50 | 17.22 | 20.86 | 16.77 | 12.18 | 18.43 |
| Operating Profit | -216.90 | 6.75 | 5.96 | 0.46 | 1.41 | 10.93 |
| Interest | 0.00 | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 |
| Gross Profit | -216.90 | 6.74 | 5.94 | 0.43 | 1.40 | 10.91 |
| Depreciation | 27.39 | 38.54 | 41.21 | 41.90 | 41.85 | 41.96 |
| Profit Before Tax | -244.29 | -31.80 | -35.27 | -41.47 | -40.45 | -31.05 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -244.29 | -31.80 | -35.28 | -41.47 | -40.46 | -31.05 |
| Extraordinary Items | -232.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -11.79 | -31.80 | -35.28 | -41.47 | -40.46 | -31.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -137.09 | -105.29 | -70.02 | -28.55 | 11.91 | 42.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -381.39 | -137.09 | -105.29 | -70.02 | -28.55 | 11.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -13.12 | -1.71 | -1.89 | -2.23 | -2.17 | -1.67 |
| Earnings Per Share(Adj)-Unit Curr | -13.12 | -1.71 | -1.89 | -2.23 | -2.17 | -1.67 |
| Book Value-Unit Curr | -2.14 | 10.98 | 12.69 | 14.58 | 16.81 | 18.98 |
| Book Value(Adj)-Unit Curr | -2.14 | 10.98 | 12.69 | 14.58 | 16.81 | 18.98 |