| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 64.08 | 23.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 64.08 | 23.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 64.08 | 24.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| Raw Materials | 60.80 | 21.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.01 |
| Other Manufacturing Expenses | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.48 | 0.29 | 0.00 | 0.06 | 0.08 | 0.07 |
| Miscellaneous Expenses | 0.08 | 0.00 | 0.11 | 0.00 | 0.00 | 0.05 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 61.49 | 22.10 | 0.17 | 0.11 | 0.14 | 0.12 |
| Operating Profit | 2.59 | 2.20 | -0.17 | -0.11 | -0.14 | -0.12 |
| Interest | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.53 | 2.20 | -0.17 | -0.11 | -0.14 | -0.12 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.53 | 2.20 | -0.17 | -0.11 | -0.14 | -0.12 |
| Tax | 0.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.80 | 2.19 | -0.17 | -0.11 | -0.14 | -0.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.80 | 2.19 | -0.17 | -0.11 | -0.14 | -0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -11.37 | -13.56 | -13.39 | -13.28 | -13.15 | -13.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -9.57 | -11.37 | -13.56 | -13.39 | -13.28 | -13.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.94 | 4.57 | -0.35 | -0.23 | -0.28 | -0.26 |
| Earnings Per Share(Adj)-Unit Curr | 0.96 | 4.65 | -0.11 | -0.23 | -0.28 | -0.26 |
| Book Value-Unit Curr | 5.82 | -10.45 | -15.02 | -14.67 | -14.43 | -14.15 |
| Book Value(Adj)-Unit Curr | 5.93 | -10.64 | -4.57 | -14.67 | -14.43 | -14.15 |