| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 22.33 | 21.37 | 17.35 | 25.46 | 16.86 | 5.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 22.33 | 21.37 | 17.35 | 25.46 | 16.86 | 5.39 |
| Other Income | 18.13 | 16.52 | 10.58 | 19.39 | 14.51 | 9.46 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 40.46 | 37.89 | 27.93 | 44.85 | 31.37 | 14.85 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.09 | 0.10 | 0.12 | 0.11 | 0.06 | 0.07 |
| Other Manufacturing Expenses | 19.98 | 17.01 | 13.32 | 9.79 | 15.03 | 4.86 |
| Selling & Administrative Expenses | 0.46 | 0.42 | 0.63 | 0.49 | 0.45 | 1.64 |
| Miscellaneous Expenses | 1.65 | 0.40 | 1.75 | 0.35 | 0.26 | 0.67 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.63 | 1.04 |
| Total Expenditure | 22.18 | 17.94 | 15.85 | 10.74 | 15.17 | 6.20 |
| Operating Profit | 18.29 | 19.95 | 12.07 | 34.11 | 16.20 | 8.65 |
| Interest | 0.00 | 0.00 | 0.05 | 0.08 | 0.21 | 0.13 |
| Gross Profit | 18.29 | 19.95 | 12.02 | 34.03 | 15.99 | 8.52 |
| Depreciation | 0.02 | 0.00 | 0.00 | 0.12 | 0.24 | 0.23 |
| Profit Before Tax | 18.27 | 19.95 | 12.02 | 33.91 | 15.75 | 8.29 |
| Tax | 5.06 | 5.20 | 3.90 | 7.01 | 4.98 | 1.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.01 | -0.13 | 2.30 | -0.29 | -0.13 |
| Reported Net Profit | 13.20 | 14.74 | 8.25 | 24.61 | 11.05 | 6.53 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 3.07 | 0.00 |
| Adjusted Net Profit | 13.20 | 14.74 | 8.25 | 24.61 | 7.98 | 6.53 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 238.86 | 224.12 | 215.87 | 191.26 | 180.21 | 173.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 252.06 | 238.86 | 224.12 | 215.87 | 191.26 | 180.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.60 | 7.37 | 4.12 | 12.30 | 5.53 | 3.26 |
| Earnings Per Share(Adj)-Unit Curr | 6.60 | 7.37 | 4.12 | 12.30 | 5.53 | 3.26 |
| Book Value-Unit Curr | 136.17 | 129.57 | 122.20 | 118.08 | 105.77 | 100.24 |
| Book Value(Adj)-Unit Curr | 136.17 | 129.57 | 122.20 | 118.08 | 105.77 | 100.24 |