| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 5.63 | 4.38 | 2.49 | 6.21 | 9.74 | 11.67 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5.63 | 4.38 | 2.49 | 6.21 | 9.74 | 11.67 |
| Other Income | 3.36 | 1.88 | 2.41 | 3.75 | 0.79 | 1.48 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.99 | 6.26 | 4.90 | 9.96 | 10.53 | 13.15 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.45 | 0.38 | 0.43 | 0.50 | 0.60 | 0.57 |
| Employee Cost | 2.43 | 2.44 | 2.53 | 2.68 | 2.92 | 3.20 |
| Other Manufacturing Expenses | 0.56 | 0.57 | 0.68 | 0.61 | 0.65 | 0.68 |
| Selling & Administrative Expenses | 2.92 | 3.01 | 2.82 | 6.08 | 3.86 | 3.59 |
| Miscellaneous Expenses | 2.54 | -0.25 | -2.41 | 3.44 | 3.98 | 1.71 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 8.90 | 6.15 | 4.04 | 13.31 | 12.01 | 9.74 |
| Operating Profit | 0.10 | 0.12 | 0.86 | -3.35 | -1.47 | 3.41 |
| Interest | 0.45 | 0.48 | 0.63 | 0.77 | 1.28 | 3.90 |
| Gross Profit | -0.35 | -0.36 | 0.23 | -4.12 | -2.75 | -0.49 |
| Depreciation | 1.28 | 1.41 | 1.28 | 1.29 | 1.46 | 1.17 |
| Profit Before Tax | -1.63 | -1.77 | -1.05 | -5.41 | -4.21 | -1.66 |
| Tax | 0.00 | 0.00 | 0.00 | 0.03 | -0.15 | -0.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.87 | -0.63 |
| Reported Net Profit | -1.63 | -1.78 | -1.06 | -5.45 | -3.19 | -0.73 |
| Extraordinary Items | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.83 | -1.78 | -1.06 | -5.45 | -3.19 | -0.73 |
| Adjustment below Net Profit | 0.14 | 0.29 | 0.08 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -24.59 | -23.10 | -22.33 | -16.89 | -13.69 | -12.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -0.21 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -26.08 | -24.59 | -23.10 | -22.33 | -16.89 | -13.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.42 | -0.46 | -0.27 | -2.81 | -1.65 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -0.42 | -0.46 | -0.27 | -1.41 | -0.83 | 0.00 |
| Book Value-Unit Curr | 13.20 | 13.59 | 13.96 | 28.43 | 31.19 | 32.84 |
| Book Value(Adj)-Unit Curr | 13.20 | 13.59 | 13.96 | 14.22 | 15.60 | 16.42 |