| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 0.45 | 1.05 | 1.75 | 0.12 | 0.37 | 0.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Net Sales | 0.45 | 1.05 | 1.75 | 0.12 | 0.37 | 0.57 |
| Other Income | 1.37 | 0.05 | 0.02 | 0.13 | 0.08 | 0.05 |
| Stock Adjustments | -1.09 | -0.47 | 0.44 | -0.11 | -0.44 | 0.93 |
| Total Income | 0.73 | 0.63 | 2.21 | 0.14 | 0.01 | 1.55 |
| | | | | | |
| Raw Materials | 0.07 | 0.48 | 2.09 | 0.07 | 0.22 | 0.99 |
| Power & Fuel Cost | 0.08 | 0.25 | 0.26 | 0.18 | 0.18 | 0.28 |
| Employee Cost | 0.22 | 0.31 | 0.65 | 0.43 | 0.39 | 0.45 |
| Other Manufacturing Expenses | 0.01 | 0.03 | 0.06 | 0.02 | 0.02 | 0.04 |
| Selling & Administrative Expenses | 0.52 | 0.33 | 0.28 | 0.22 | 0.21 | 0.25 |
| Miscellaneous Expenses | 1.49 | 0.22 | 4.08 | 0.49 | 0.01 | 0.15 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.39 | 1.62 | 7.42 | 1.42 | 1.03 | 2.15 |
| Operating Profit | -1.67 | -0.99 | -5.21 | -1.28 | -1.01 | -0.60 |
| Interest | 2.19 | 1.21 | 1.01 | 0.62 | 0.40 | 0.07 |
| Gross Profit | -3.86 | -2.20 | -6.22 | -1.90 | -1.41 | -0.67 |
| Depreciation | 0.08 | 0.10 | 0.09 | 0.11 | 0.13 | 0.19 |
| Profit Before Tax | -3.94 | -2.30 | -6.31 | -2.01 | -1.54 | -0.86 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 3.30 | -0.39 | -0.16 | 0.39 |
| Reported Net Profit | -3.94 | -2.30 | -9.61 | -1.62 | -1.38 | -1.25 |
| Extraordinary Items | -0.08 | 0.00 | -0.02 | 0.00 | 0.06 | 0.01 |
| Adjusted Net Profit | -3.86 | -2.30 | -9.59 | -1.62 | -1.44 | -1.26 |
| Adjustment below Net Profit | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -30.21 | -27.90 | -18.29 | -16.67 | -15.29 | -14.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -34.14 | -30.21 | -27.90 | -18.29 | -16.67 | -15.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.57 | -7.02 | -29.38 | -4.95 | -4.23 | -3.83 |
| Earnings Per Share(Adj)-Unit Curr | -3.57 | -7.02 | -29.38 | -4.95 | -4.23 | -3.83 |
| Book Value-Unit Curr | 82.73 | -70.75 | -63.68 | -34.30 | -29.35 | -25.13 |
| Book Value(Adj)-Unit Curr | 82.73 | -70.75 | -63.68 | -34.30 | -29.35 | -25.13 |