| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 2.19 | 1.54 | 1.29 | 0.43 | 0.05 | 1.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.19 | 1.54 | 1.29 | 0.43 | 0.05 | 1.42 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
| Stock Adjustments | 1.03 | 0.31 | 0.56 | 0.27 | 0.00 | 0.00 |
| Total Income | 3.22 | 1.85 | 1.85 | 0.70 | 0.07 | 1.43 |
| | | | | | |
| Raw Materials | 1.33 | 1.12 | 0.77 | 0.42 | 0.00 | 1.08 |
| Power & Fuel Cost | 0.02 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.15 | 0.22 | 0.16 | 0.01 | 0.01 | 0.08 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.67 | 0.34 | 0.32 | 0.23 | 0.11 | 0.19 |
| Miscellaneous Expenses | 0.12 | 0.01 | 0.00 | 0.03 | 0.01 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.30 | 1.75 | 1.26 | 0.70 | 0.13 | 1.37 |
| Operating Profit | 0.92 | 0.10 | 0.60 | 0.00 | -0.06 | 0.06 |
| Interest | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.89 | 0.08 | 0.60 | 0.00 | -0.06 | 0.06 |
| Depreciation | 0.22 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.67 | 0.02 | 0.60 | 0.00 | -0.06 | 0.06 |
| Tax | 0.17 | 0.00 | 0.15 | 0.00 | 0.00 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.50 | 0.02 | 0.44 | 0.00 | -0.06 | 0.04 |
| Extraordinary Items | -0.04 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.54 | 0.04 | 0.44 | 0.00 | -0.06 | 0.04 |
| Adjustment below Net Profit | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.50 | 0.00 | 0.44 | 0.00 | 0.00 | 0.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.31 | 0.03 | 1.38 | 0.01 | -0.20 | 0.14 |
| Earnings Per Share(Adj)-Unit Curr | 0.31 | 0.03 | 0.69 | 0.01 | -0.10 | 0.14 |
| Book Value-Unit Curr | 8.12 | 5.71 | 11.37 | 10.00 | 9.99 | 10.19 |
| Book Value(Adj)-Unit Curr | 8.12 | 5.71 | 5.69 | 5.00 | 5.00 | 10.19 |