| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 3860.86 | 3539.56 | 2415.21 | 2329.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.00 | 3860.86 | 3539.56 | 2415.21 | 2329.95 |
| Other Income | 5699.44 | 21.96 | 70.18 | 38.15 | 379.56 | 79.35 |
| Stock Adjustments | 0.00 | 0.00 | 40.57 | 19.18 | -26.51 | 5.83 |
| Total Income | 5699.44 | 21.96 | 3971.61 | 3596.89 | 2768.26 | 2415.13 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 373.18 | 361.06 | 237.83 | 246.68 |
| Power & Fuel Cost | 0.00 | 0.00 | 1382.86 | 1125.64 | 602.22 | 639.12 |
| Employee Cost | 7.96 | 9.40 | 159.32 | 148.32 | 141.23 | 133.93 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 1161.65 | 1171.83 | 880.00 | 94.66 |
| Selling & Administrative Expenses | 11.68 | 11.27 | 493.46 | 167.72 | 107.64 | 989.75 |
| Miscellaneous Expenses | 218.34 | 322.60 | 202.99 | 189.77 | 597.43 | 390.18 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 237.98 | 343.27 | 3773.46 | 3164.34 | 2566.35 | 2494.32 |
| Operating Profit | 5461.46 | -321.31 | 198.15 | 432.55 | 201.91 | -79.19 |
| Interest | 0.00 | 0.00 | 422.78 | 481.70 | 245.81 | 315.05 |
| Gross Profit | 5461.46 | -321.31 | -224.63 | -49.15 | -43.90 | -394.24 |
| Depreciation | 10.53 | 3.22 | 81.57 | 90.73 | 96.21 | 91.26 |
| Profit Before Tax | 5450.93 | -324.53 | -306.20 | -139.88 | -140.11 | -485.50 |
| Tax | -0.11 | 0.00 | 0.00 | 0.00 | -43.87 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 19.53 | 4.43 | -190.53 | -9.87 | -263.18 | 0.00 |
| Reported Net Profit | 5431.51 | -328.96 | -115.67 | -130.01 | 166.94 | -485.50 |
| Extraordinary Items | -181.51 | -14.01 | -172.74 | -154.38 | -294.56 | -387.12 |
| Adjusted Net Profit | 5613.02 | -314.95 | 57.07 | 24.37 | 461.50 | -98.38 |
| Adjustment below Net Profit | -0.03 | -0.57 | -1.43 | 3.59 | 0.52 | -3.82 |
| P & L Balance brought forward | -1610.61 | -1281.08 | -1163.98 | -1037.56 | -1205.02 | -709.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4906.60 | 0.00 | 0.00 | 0.00 | 0.00 | 5.71 |
| P & L Balance carried down | -1085.73 | -1610.61 | -1281.08 | -1163.98 | -1037.56 | -1205.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 174.84 | -10.59 | -3.72 | -5.32 | 10.13 | -34.05 |
| Earnings Per Share(Adj)-Unit Curr | 174.84 | -0.53 | -0.19 | -0.27 | 0.43 | -1.46 |
| Book Value-Unit Curr | 17.54 | 8.35 | 19.00 | 24.76 | 21.06 | 1.92 |
| Book Value(Adj)-Unit Curr | 17.54 | 0.42 | 0.95 | 1.24 | 0.90 | 0.08 |