| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 14.77 | 0.00 | 0.11 | 1.13 | 0.73 | 1.65 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 14.77 | 0.00 | 0.11 | 1.13 | 0.73 | 1.65 |
| Other Income | 4.04 | 0.17 | 240.03 | 0.13 | 0.03 | 0.19 |
| Stock Adjustments | 0.93 | 0.00 | 0.00 | 0.00 | -0.20 | 0.00 |
| Total Income | 19.74 | 0.17 | 240.14 | 1.26 | 0.56 | 1.84 |
| | | | | | |
| Raw Materials | 8.20 | 0.00 | 0.00 | 0.00 | 0.53 | 0.59 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.84 | 0.02 | 0.04 | 0.03 | 0.08 | 0.26 |
| Other Manufacturing Expenses | 0.27 | 0.01 | 0.01 | 0.00 | 0.00 | 0.12 |
| Selling & Administrative Expenses | 0.92 | 0.39 | 0.53 | 0.42 | 0.49 | 0.86 |
| Miscellaneous Expenses | 3.74 | 0.42 | 207.20 | 0.01 | 0.02 | 0.07 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 13.97 | 0.83 | 207.77 | 0.46 | 1.12 | 1.90 |
| Operating Profit | 5.77 | -0.66 | 32.37 | 0.80 | -0.56 | -0.06 |
| Interest | 0.00 | 0.00 | 0.00 | 13.45 | 13.44 | 13.45 |
| Gross Profit | 5.77 | -0.66 | 32.37 | -12.65 | -14.00 | -13.51 |
| Depreciation | 0.32 | 0.19 | 0.19 | 2.06 | 2.69 | 3.11 |
| Profit Before Tax | 5.45 | -0.85 | 32.18 | -14.71 | -16.69 | -16.62 |
| Tax | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 2.62 | -0.43 | 1.33 |
| Reported Net Profit | 5.45 | -0.85 | 32.17 | -17.33 | -16.26 | -17.94 |
| Extraordinary Items | 0.00 | -0.25 | -2.63 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.45 | -0.60 | 34.80 | -17.33 | -16.26 | -17.94 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.20 | 0.00 | -0.65 | 0.00 |
| P & L Balance brought forward | -91.08 | -90.23 | -122.21 | -104.88 | -87.96 | -70.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -85.63 | -91.08 | -90.23 | -122.21 | -104.88 | -87.96 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.71 | -0.42 | 15.98 | -8.61 | -8.08 | -8.91 |
| Earnings Per Share(Adj)-Unit Curr | 2.71 | -0.42 | 15.98 | -8.61 | -8.08 | -8.91 |
| Book Value-Unit Curr | 30.96 | 28.25 | 28.67 | 12.79 | 21.40 | 30.42 |
| Book Value(Adj)-Unit Curr | 30.96 | 28.25 | 28.67 | 12.79 | 21.40 | 30.42 |