| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 104.95 | 21.24 | 2.51 | 1.44 | 1.91 | 4.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 104.95 | 21.24 | 2.51 | 1.44 | 1.91 | 4.69 |
| Other Income | 1.15 | 1.29 | 0.05 | 0.28 | 0.39 | 0.27 |
| Stock Adjustments | 2.40 | -1.87 | 0.07 | 3.32 | -2.03 | -0.32 |
| Total Income | 108.50 | 20.66 | 2.63 | 5.04 | 0.27 | 4.64 |
| | | | | | |
| Raw Materials | 67.40 | 3.88 | 2.13 | 4.71 | 0.00 | 3.65 |
| Power & Fuel Cost | 1.26 | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6.32 | 3.18 | 0.09 | 0.04 | 0.01 | 0.25 |
| Other Manufacturing Expenses | 14.53 | 5.95 | 0.00 | 0.00 | 0.00 | 0.03 |
| Selling & Administrative Expenses | 5.89 | 3.41 | 0.22 | 0.19 | 0.20 | 0.47 |
| Miscellaneous Expenses | 0.08 | 0.18 | 0.00 | 0.55 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 95.47 | 17.03 | 2.45 | 5.49 | 0.20 | 4.40 |
| Operating Profit | 13.03 | 3.64 | 0.18 | -0.44 | 0.06 | 0.24 |
| Interest | 3.25 | 1.09 | 0.00 | 0.01 | 0.00 | 0.03 |
| Gross Profit | 9.78 | 2.55 | 0.18 | -0.45 | 0.06 | 0.21 |
| Depreciation | 3.51 | 2.88 | 0.00 | 0.01 | 0.04 | 0.07 |
| Profit Before Tax | 6.27 | -0.33 | 0.18 | -0.46 | 0.02 | 0.14 |
| Tax | 1.82 | 0.18 | 0.06 | 0.01 | 0.03 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | -0.07 | 0.00 | 0.01 | 0.00 | 0.02 |
| Reported Net Profit | 4.57 | -0.45 | 0.13 | -0.48 | 0.00 | 0.08 |
| Extraordinary Items | 0.05 | 0.06 | 0.00 | -0.48 | 0.01 | 0.04 |
| Adjusted Net Profit | 4.52 | -0.51 | 0.13 | 0.00 | -0.01 | 0.04 |
| Adjustment below Net Profit | 0.03 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.46 | 0.01 | -0.12 | 0.36 | 0.36 | 0.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.14 | -0.46 | 0.01 | -0.12 | 0.36 | 0.36 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.86 | -0.43 | 0.12 | -0.46 | 0.00 | 0.07 |
| Earnings Per Share(Adj)-Unit Curr | 3.86 | -0.43 | 0.12 | -0.46 | 0.00 | 0.07 |
| Book Value-Unit Curr | 56.39 | 9.56 | 10.01 | 9.88 | 10.28 | 10.35 |
| Book Value(Adj)-Unit Curr | 56.39 | 9.56 | 10.01 | 9.88 | 10.28 | 10.35 |