| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 129.41 | 8.17 | 16.31 | 15.74 | 19.46 | 15.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 129.41 | 8.17 | 16.31 | 15.74 | 19.46 | 15.14 |
| Other Income | 0.68 | 1.40 | 4.58 | 0.59 | 0.59 | 0.72 |
| Stock Adjustments | 1.14 | -0.22 | -0.22 | -0.02 | 0.03 | -0.01 |
| Total Income | 131.23 | 9.35 | 20.67 | 16.31 | 20.08 | 15.85 |
| | | | | | |
| Raw Materials | 129.16 | 6.30 | 12.28 | 11.80 | 14.50 | 10.61 |
| Power & Fuel Cost | 0.01 | 0.15 | 0.61 | 0.63 | 0.69 | 0.74 |
| Employee Cost | 0.06 | 0.92 | 0.74 | 0.75 | 0.85 | 0.67 |
| Other Manufacturing Expenses | 0.00 | 0.48 | 0.63 | 0.48 | 1.00 | 1.02 |
| Selling & Administrative Expenses | 0.77 | 1.52 | 1.55 | 1.55 | 1.50 | 1.50 |
| Miscellaneous Expenses | 0.01 | 1.11 | 0.04 | 0.05 | 0.07 | 0.17 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 130.00 | 10.47 | 15.86 | 15.26 | 18.61 | 14.71 |
| Operating Profit | 1.24 | -1.12 | 4.83 | 1.05 | 1.47 | 1.14 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.24 | -1.12 | 4.83 | 1.05 | 1.47 | 1.14 |
| Depreciation | 0.00 | 0.04 | 0.24 | 0.26 | 0.25 | 0.23 |
| Profit Before Tax | 1.24 | -1.16 | 4.59 | 0.79 | 1.22 | 0.91 |
| Tax | 0.21 | 0.03 | 0.76 | 0.27 | 0.31 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 |
| Reported Net Profit | 1.03 | -1.19 | 3.82 | 0.53 | 0.91 | 0.59 |
| Extraordinary Items | 0.69 | 0.16 | 3.22 | 0.37 | 0.40 | 0.43 |
| Adjusted Net Profit | 0.34 | -1.35 | 0.60 | 0.16 | 0.51 | 0.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.85 | 11.04 | 7.22 | 6.69 | 5.78 | 5.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 10.88 | 9.85 | 11.04 | 7.22 | 6.69 | 5.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.34 | -2.71 | 8.71 | 1.20 | 2.07 | 1.34 |
| Earnings Per Share(Adj)-Unit Curr | 2.34 | -2.71 | 8.71 | 1.20 | 2.07 | 1.34 |
| Book Value-Unit Curr | 44.37 | 42.03 | 44.74 | 36.03 | 34.83 | 32.76 |
| Book Value(Adj)-Unit Curr | 44.37 | 42.03 | 44.74 | 36.03 | 34.83 | 32.76 |