| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 22.53 | 1.79 | 2.22 | 0.10 | 0.20 | 0.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 22.53 | 1.79 | 2.22 | 0.10 | 0.20 | 0.12 |
| Other Income | 0.06 | 0.54 | 2.02 | 0.04 | 0.11 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22.59 | 2.33 | 4.24 | 0.14 | 0.31 | 0.13 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.06 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.54 | 0.43 | 0.04 | 0.04 | 0.03 | 0.04 |
| Other Manufacturing Expenses | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 6.30 | 0.42 | 0.48 | 0.07 | 0.07 | 0.08 |
| Miscellaneous Expenses | 4.08 | 0.04 | 0.00 | 0.01 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 13.02 | 0.89 | 0.53 | 0.11 | 0.10 | 0.12 |
| Operating Profit | 9.57 | 1.44 | 3.70 | 0.02 | 0.21 | 0.01 |
| Interest | 0.00 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 9.57 | 1.40 | 3.69 | 0.02 | 0.21 | 0.01 |
| Depreciation | 0.67 | 0.11 | 0.01 | 0.00 | 0.01 | 0.01 |
| Profit Before Tax | 8.90 | 1.29 | 3.68 | 0.02 | 0.20 | 0.00 |
| Tax | 2.02 | 0.23 | 0.93 | 0.00 | 0.02 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.00 | 0.07 | 0.00 | 0.00 | 0.01 | 0.00 |
| Reported Net Profit | 5.89 | 1.00 | 2.75 | 0.01 | 0.17 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.89 | 1.00 | 2.75 | 0.01 | 0.17 | 0.00 |
| Adjustment below Net Profit | -1.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.02 | 0.03 | -3.22 | -3.23 | -3.40 | -3.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.24 | 1.02 | -0.47 | -3.22 | -3.23 | -3.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.31 | 0.41 | 2.90 | 0.01 | 0.17 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.58 | 0.10 | 0.73 | 0.00 | 0.04 | 0.00 |
| Book Value-Unit Curr | 13.23 | 10.42 | 10.03 | 7.12 | 7.23 | 7.05 |
| Book Value(Adj)-Unit Curr | 3.31 | 2.61 | 2.51 | 1.78 | 1.81 | 1.76 |