| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Operating Income | 14.23 | 37.49 | 15.34 | 6.91 | 9.88 | 21.07 |
| Other Income | 0.74 | 0.18 | 0.58 | 13.64 | 0.00 | 0.01 |
| Total Income | 14.97 | 37.67 | 15.92 | 20.55 | 9.88 | 21.08 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 4.74 | 3.57 | 2.23 | 2.09 | 7.49 | 41.93 |
| Miscellaneous Expenses | 1.05 | -26.32 | -40.02 | 115.55 | 1.39 | 18.03 |
| Interest | 0.41 | 0.59 | 0.18 | 0.25 | 0.16 | 0.17 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.93 | 2.37 | 1.45 | 1.32 | 1.14 | 1.36 |
| Total Expenditure | 9.13 | -19.79 | -36.16 | 119.21 | 10.18 | 61.49 |
| Gross Profit | 5.84 | 57.47 | 52.08 | -98.67 | -0.29 | -40.40 |
| Depreciation | 2.24 | 1.32 | 0.94 | 0.93 | 0.67 | 0.55 |
| Profit Before Tax | 3.60 | 56.15 | 51.14 | -99.60 | -0.96 | -40.95 |
| Tax | 5.44 | 4.14 | 2.48 | 0.00 | 0.00 | -0.41 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.05 | 1.00 | 5.66 | 0.00 | 0.01 | -0.01 |
| Reported Net Profit | 3.21 | 51.00 | 42.99 | -99.60 | -0.97 | -40.55 |
| Extraordinary Items | 0.00 | 0.04 | 0.00 | -103.95 | 0.00 | 0.01 |
| Adjusted Net Profit | 3.21 | 50.96 | 42.99 | 4.35 | -0.97 | -40.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| P & L Balance brought forward | -102.63 | -145.44 | -179.84 | -80.23 | -79.27 | -38.58 |
| Appropriations | 0.64 | 10.20 | 8.60 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -100.06 | -104.64 | -145.44 | -179.84 | -80.23 | -79.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.42 | 22.62 | 19.07 | -44.17 | -0.43 | -17.98 |
| Earnings Per Share(Adj)-Unit Curr | 1.42 | 22.62 | 19.07 | -44.17 | -0.43 | -17.98 |
| Book Value-Unit Curr | 183.68 | 180.26 | 157.64 | 138.56 | 182.69 | 183.10 |
| Book Value(Adj)-Unit Curr | 183.68 | 180.26 | 157.64 | 138.56 | 182.69 | 183.10 |