| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr |
| | | | |
| Sales Turnover | 138.69 | 28.03 | 7.30 | 0.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 138.69 | 28.03 | 7.30 | 0.69 |
| Other Income | 0.09 | 0.03 | 0.00 | 0.00 |
| Stock Adjustments | -3.27 | 7.63 | 3.63 | 0.00 |
| Total Income | 135.51 | 35.69 | 10.93 | 0.69 |
| | | | |
| Raw Materials | 98.91 | 24.83 | 7.76 | 0.76 |
| Power & Fuel Cost | 1.19 | 0.45 | 0.22 | 0.00 |
| Employee Cost | 2.95 | 1.17 | 0.66 | 0.08 |
| Other Manufacturing Expenses | 5.06 | 2.32 | 0.73 | -0.39 |
| Selling & Administrative Expenses | 3.81 | 1.76 | 0.29 | 0.14 |
| Miscellaneous Expenses | 0.10 | 0.01 | 0.03 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 112.02 | 30.53 | 9.68 | 0.60 |
| Operating Profit | 23.49 | 5.16 | 1.24 | 0.10 |
| Interest | 3.55 | 1.07 | 0.39 | 0.04 |
| Gross Profit | 19.94 | 4.09 | 0.85 | 0.06 |
| Depreciation | 0.83 | 0.40 | 0.22 | 0.01 |
| Profit Before Tax | 19.11 | 3.69 | 0.63 | 0.05 |
| Tax | 4.18 | 1.67 | 0.06 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.51 | -0.98 | 0.12 | 0.04 |
| Reported Net Profit | 15.44 | 3.00 | 0.46 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 15.44 | 3.00 | 0.46 | 0.00 |
| Adjustment below Net Profit | -2.85 | 0.00 | 0.06 | 0.00 |
| P & L Balance brought forward | 3.52 | 0.52 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 16.12 | 3.52 | 0.52 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.25 | 41.09 | 7.00 | 0.03 |
| Earnings Per Share(Adj)-Unit Curr | 9.25 | 41.09 | 7.00 | 0.03 |
| Book Value-Unit Curr | 21.39 | 79.27 | 18.02 | 10.03 |
| Book Value(Adj)-Unit Curr | 21.39 | 79.27 | 18.02 | 10.03 |