| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 3.53 | 8.22 | 12.28 | 5.31 | 7.99 | 11.26 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.53 | 8.22 | 12.28 | 5.31 | 7.99 | 11.26 |
| Other Income | 0.00 | 0.16 | 0.38 | 3.95 | 0.53 | 0.76 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.68 | -4.27 | 4.72 |
| Total Income | 3.53 | 8.38 | 12.66 | 8.58 | 4.25 | 16.74 |
| | | | | | |
| Raw Materials | 2.47 | 6.63 | 9.85 | 3.37 | 0.90 | 10.57 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 |
| Employee Cost | 1.04 | 1.44 | 1.70 | 1.66 | 1.91 | 2.42 |
| Other Manufacturing Expenses | 0.01 | 0.02 | 0.07 | 0.03 | 0.06 | 0.05 |
| Selling & Administrative Expenses | 0.34 | 0.83 | 1.73 | 1.22 | 1.48 | 1.40 |
| Miscellaneous Expenses | 0.28 | 0.15 | 0.10 | 0.52 | 0.03 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4.15 | 9.08 | 13.47 | 6.84 | 4.41 | 14.48 |
| Operating Profit | -0.62 | -0.71 | -0.82 | 1.74 | -0.17 | 2.27 |
| Interest | 1.20 | 2.38 | 2.24 | 1.02 | 1.40 | 1.77 |
| Gross Profit | -1.82 | -3.09 | -3.06 | 0.72 | -1.57 | 0.50 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.06 | 0.19 | 0.19 |
| Profit Before Tax | -1.84 | -3.11 | -3.08 | 0.66 | -1.76 | 0.31 |
| Tax | 0.00 | 0.00 | 0.00 | 0.46 | 0.00 | 0.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.06 | -0.01 | -0.04 | 0.03 |
| Reported Net Profit | -1.84 | -3.11 | -3.02 | 0.21 | -1.72 | 0.20 |
| Extraordinary Items | -0.24 | 0.00 | 0.00 | -0.06 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.60 | -3.11 | -3.02 | 0.27 | -1.72 | 0.20 |
| Adjustment below Net Profit | 1.84 | 3.11 | 3.02 | 0.00 | 0.00 | -0.01 |
| P & L Balance brought forward | -6.27 | -8.11 | -3.15 | -0.35 | 1.37 | 1.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 |
| P & L Balance carried down | -6.27 | -8.11 | -3.15 | -0.13 | -0.35 | 1.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -18.42 | -31.11 | -30.19 | 2.14 | -17.19 | 2.03 |
| Earnings Per Share(Adj)-Unit Curr | -18.42 | -31.11 | -30.19 | 2.14 | -17.19 | 2.03 |
| Book Value-Unit Curr | -45.20 | -63.62 | -13.98 | 16.21 | 14.07 | 31.26 |
| Book Value(Adj)-Unit Curr | -45.20 | -63.62 | -13.98 | 16.21 | 14.07 | 31.26 |