| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 25.93 | 21.88 | 10.40 | 9.54 | 8.18 | 4.96 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 25.93 | 21.88 | 10.40 | 9.54 | 8.18 | 4.96 |
| Other Income | 0.67 | 0.20 | 0.59 | 0.18 | 0.04 | 0.23 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 26.60 | 22.08 | 10.99 | 9.72 | 8.22 | 5.19 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.09 | 0.05 | 0.00 |
| Employee Cost | 10.55 | 5.47 | 4.91 | 5.69 | 3.92 | 1.54 |
| Other Manufacturing Expenses | 0.01 | 0.04 | 0.03 | 0.08 | 0.09 | 0.00 |
| Selling & Administrative Expenses | 4.49 | 2.72 | 1.16 | 1.63 | 2.30 | 0.00 |
| Miscellaneous Expenses | 0.15 | 0.17 | 0.03 | 0.10 | 0.07 | 2.46 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 15.21 | 8.40 | 6.14 | 7.59 | 6.42 | 4.00 |
| Operating Profit | 11.40 | 13.68 | 4.85 | 2.13 | 1.80 | 1.20 |
| Interest | 0.39 | 0.27 | 0.04 | 0.01 | 0.00 | 0.18 |
| Gross Profit | 11.01 | 13.41 | 4.81 | 2.12 | 1.80 | 1.02 |
| Depreciation | 0.75 | 0.59 | 0.36 | 0.28 | 0.14 | 0.02 |
| Profit Before Tax | 10.26 | 12.82 | 4.45 | 1.84 | 1.66 | 1.00 |
| Tax | 3.00 | 3.62 | 0.07 | 0.03 | 0.33 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.17 | 0.24 | -0.03 | 0.00 | 0.04 | 0.01 |
| Reported Net Profit | 7.09 | 8.96 | 4.40 | 1.81 | 1.29 | 0.99 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 7.09 | 8.96 | 4.40 | 1.81 | 1.29 | 0.99 |
| Adjustment below Net Profit | 0.00 | -10.77 | 0.00 | 0.00 | -0.03 | -0.99 |
| P & L Balance brought forward | 6.81 | 8.62 | 4.19 | 2.38 | 1.12 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 13.90 | 6.81 | 8.59 | 4.19 | 2.38 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.54 | 7.32 | 43970.00 | 18118.00 | 12874.00 | 9918.60 |
| Earnings Per Share(Adj)-Unit Curr | 4.54 | 7.32 | 43970.00 | 18118.00 | 12874.00 | 9918.60 |
| Book Value-Unit Curr | 36.01 | 15.56 | 85903.00 | 41933.00 | 23814.00 | 11194.00 |
| Book Value(Adj)-Unit Curr | 36.01 | 15.56 | 85903.00 | 41933.00 | 23814.00 | 11194.00 |