| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 148.97 | 114.85 | 90.56 | 85.12 | 41.05 | 38.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 148.97 | 114.85 | 90.56 | 85.12 | 41.05 | 38.80 |
| Other Income | 6.02 | 4.05 | 3.27 | 1.70 | 2.21 | 0.17 |
| Stock Adjustments | 3.24 | 5.13 | 0.38 | 4.11 | 0.00 | 0.00 |
| Total Income | 158.23 | 124.03 | 94.21 | 90.93 | 43.26 | 38.97 |
| | | | | | |
| Raw Materials | 29.73 | 21.75 | 15.75 | 15.44 | 1.30 | 2.15 |
| Power & Fuel Cost | 26.41 | 21.73 | 16.57 | 22.86 | 20.20 | 19.33 |
| Employee Cost | 7.75 | 7.08 | 7.11 | 6.43 | 5.17 | 4.46 |
| Other Manufacturing Expenses | 6.80 | 7.91 | 8.79 | 10.53 | 5.29 | 4.88 |
| Selling & Administrative Expenses | 6.66 | 2.31 | 1.86 | 1.64 | 1.39 | 1.10 |
| Miscellaneous Expenses | 0.64 | 1.15 | 0.53 | 0.49 | 0.35 | 0.64 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 77.99 | 61.94 | 50.61 | 57.39 | 33.68 | 32.56 |
| Operating Profit | 80.24 | 62.10 | 43.59 | 33.54 | 9.58 | 6.41 |
| Interest | 0.20 | 0.83 | 0.98 | 0.92 | 0.16 | 0.42 |
| Gross Profit | 80.04 | 61.27 | 42.61 | 32.62 | 9.42 | 5.99 |
| Depreciation | 2.58 | 2.23 | 1.73 | 1.36 | 1.22 | 1.15 |
| Profit Before Tax | 77.46 | 59.04 | 40.88 | 31.26 | 8.20 | 4.84 |
| Tax | 19.24 | 15.34 | 10.58 | 7.64 | 0.87 | 1.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.26 | 0.07 | 0.13 | -0.05 | 0.92 | -0.06 |
| Reported Net Profit | 57.97 | 43.62 | 30.18 | 23.67 | 6.41 | 3.87 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 | 0.62 | 0.00 | 0.00 |
| Adjusted Net Profit | 57.97 | 43.62 | 30.17 | 23.05 | 6.41 | 3.87 |
| Adjustment below Net Profit | 0.06 | -0.08 | -0.03 | 0.00 | 0.00 | 0.03 |
| P & L Balance brought forward | 93.74 | 60.36 | 32.61 | 8.93 | 2.52 | -1.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 12.20 | 10.17 | 2.40 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 139.56 | 93.74 | 60.36 | 32.61 | 8.93 | 2.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 108.00 | 220.00 | 0.00 | 33.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 5.40 | 11.00 | 0.00 | 1.65 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 39.90 | 30.03 | 20.77 | 16.30 | 4.41 | 2.66 |
| Earnings Per Share(Adj)-Unit Curr | 7.98 | 6.01 | 4.15 | 3.26 | 0.88 | 0.53 |
| Book Value-Unit Curr | 102.66 | 71.11 | 48.14 | 29.04 | 12.75 | 8.34 |
| Book Value(Adj)-Unit Curr | 20.53 | 14.22 | 9.63 | 5.81 | 2.55 | 1.67 |