| Mar 2023 Rs in Cr | Mar 2022 Rs in Cr | Mar 2021 Rs in Cr | Mar 2020 Rs in Cr | Mar 2019 Rs in Cr | Mar 2018 Rs in Cr |
| | | | | |
Sales Turnover | 48.40 | 49.33 | 15.87 | 5.62 | 187.99 | 267.65 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.70 |
Net Sales | 48.40 | 49.33 | 15.87 | 5.62 | 187.99 | 266.95 |
Other Income | 0.43 | 0.16 | 76.47 | 0.11 | 0.26 | 7.56 |
Stock Adjustments | 0.73 | -2.05 | 3.50 | -4.33 | -35.25 | 14.02 |
Total Income | 49.56 | 47.44 | 95.84 | 1.40 | 153.00 | 288.53 |
| | | | | |
Raw Materials | 36.52 | 27.73 | 14.22 | 5.03 | 140.52 | 214.40 |
Power & Fuel Cost | 3.49 | 4.56 | 1.31 | 0.40 | 10.55 | 9.84 |
Employee Cost | 4.26 | 4.24 | 1.06 | 0.69 | 7.10 | 7.92 |
Other Manufacturing Expenses | 3.77 | 6.11 | 2.51 | 0.37 | 8.96 | 12.90 |
Selling & Administrative Expenses | 1.82 | 1.69 | 0.57 | 5.97 | 28.99 | 10.88 |
Miscellaneous Expenses | 0.16 | 0.05 | 26.24 | 0.26 | 26.83 | 8.39 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 50.01 | 44.36 | 45.91 | 12.72 | 222.95 | 264.33 |
Operating Profit | -0.46 | 3.08 | 49.93 | -11.32 | -69.95 | 24.19 |
Interest | 3.34 | 3.30 | 1.28 | 3.96 | 13.32 | 11.32 |
Gross Profit | -3.80 | -0.22 | 48.65 | -15.28 | -83.27 | 12.87 |
Depreciation | 3.34 | 4.66 | 5.12 | 5.76 | 6.00 | 5.70 |
Profit Before Tax | -7.14 | -4.88 | 43.53 | -21.04 | -89.27 | 7.17 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -1.79 | -1.21 | -20.09 | -0.33 | -0.27 | -0.12 |
Reported Net Profit | -5.35 | -3.68 | 63.62 | -20.70 | -89.01 | 7.09 |
Extraordinary Items | 0.20 | 0.01 | 52.84 | -0.08 | -0.06 | -0.77 |
Adjusted Net Profit | -5.55 | -3.69 | 10.78 | -20.62 | -88.95 | 7.86 |
Adjustment below Net Profit | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | -40.98 | -37.30 | -100.92 | -80.22 | 8.79 | 1.70 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -46.28 | -40.98 | -37.30 | -100.92 | -80.22 | 8.79 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | -5.01 | -3.59 | 62.17 | -20.36 | 0.00 | 8.00 |
Earnings Per Share(Adj)-Unit Curr | -5.01 | -3.59 | 62.17 | -20.36 | 0.00 | 8.00 |
Book Value-Unit Curr | 41.02 | 22.11 | 25.70 | -72.78 | -52.41 | 31.15 |
Book Value(Adj)-Unit Curr | 41.02 | 22.11 | 25.70 | -72.78 | -52.41 | 31.15 |