| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr |
| | | |
| Sales Turnover | 4.67 | 4.01 | 1.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.67 | 4.01 | 1.01 |
| Other Income | 0.03 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Total Income | 4.70 | 4.01 | 1.01 |
| | | |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 2.45 | 1.80 | 0.70 |
| Employee Cost | 0.26 | 0.34 | 0.10 |
| Other Manufacturing Expenses | 0.78 | 1.04 | 0.04 |
| Selling & Administrative Expenses | 0.17 | 0.35 | 0.01 |
| Miscellaneous Expenses | 0.02 | 0.03 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.68 | 3.55 | 0.87 |
| Operating Profit | 1.03 | 0.46 | 0.14 |
| Interest | 0.07 | 0.00 | 0.00 |
| Gross Profit | 0.96 | 0.46 | 0.14 |
| Depreciation | 0.58 | 0.13 | 0.00 |
| Profit Before Tax | 0.38 | 0.33 | 0.14 |
| Tax | 0.15 | 0.10 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.01 | 0.00 |
| Reported Net Profit | 0.28 | 0.24 | 0.11 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.28 | 0.24 | 0.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.35 | 0.11 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.63 | 0.35 | 0.11 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.75 | 1.03 | 6.24 |
| Earnings Per Share(Adj)-Unit Curr | 0.75 | 1.03 | 6.24 |
| Book Value-Unit Curr | 24.91 | 17.22 | 44.51 |
| Book Value(Adj)-Unit Curr | 24.91 | 17.22 | 44.51 |