| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 288.57 | 598.51 | 915.30 | 1039.09 | 867.90 | 872.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 288.57 | 598.51 | 915.30 | 1039.09 | 867.90 | 872.76 |
| Other Income | 549.19 | 7.92 | 14.18 | 19.66 | 72.68 | 20.01 |
| Stock Adjustments | -21.39 | 3.76 | -14.79 | -18.58 | -13.70 | -7.95 |
| Total Income | 816.37 | 610.19 | 914.69 | 1040.17 | 926.88 | 884.82 |
| | | | | | |
| Raw Materials | 118.25 | 340.54 | 491.02 | 554.48 | 437.88 | 454.78 |
| Power & Fuel Cost | 14.70 | 32.81 | 36.46 | 38.02 | 35.63 | 35.29 |
| Employee Cost | 85.76 | 169.78 | 175.39 | 187.68 | 168.34 | 177.27 |
| Other Manufacturing Expenses | 73.31 | 85.83 | 103.35 | 132.35 | 122.98 | 160.06 |
| Selling & Administrative Expenses | 34.74 | 54.37 | 85.77 | 70.84 | 50.01 | 50.25 |
| Miscellaneous Expenses | 62.58 | 39.66 | 28.15 | 34.53 | 46.24 | 56.09 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 389.33 | 722.98 | 920.14 | 1017.89 | 861.08 | 933.74 |
| Operating Profit | 427.05 | -112.79 | -5.45 | 22.28 | 65.79 | -48.93 |
| Interest | 31.09 | 84.58 | 69.80 | 66.81 | 72.92 | 73.83 |
| Gross Profit | 395.96 | -197.37 | -75.25 | -44.53 | -7.13 | -122.76 |
| Depreciation | 27.94 | 59.32 | 68.25 | 69.48 | 72.73 | 74.50 |
| Profit Before Tax | 368.02 | -256.69 | -143.50 | -114.01 | -79.86 | -197.26 |
| Tax | 28.36 | 0.05 | 0.00 | 4.56 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 104.02 | -71.64 | -39.00 | -24.00 | -22.13 | -31.83 |
| Reported Net Profit | 235.65 | -185.09 | -104.50 | -94.57 | -57.73 | -165.43 |
| Extraordinary Items | 262.72 | 0.00 | -0.10 | -2.79 | 60.01 | -1.04 |
| Adjusted Net Profit | -27.07 | -185.09 | -104.40 | -91.78 | -117.74 | -164.39 |
| Adjustment below Net Profit | 0.69 | -1.10 | 0.07 | 0.17 | 0.07 | 0.51 |
| P & L Balance brought forward | -480.97 | -294.78 | -190.34 | -95.95 | -38.29 | 126.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -244.63 | -480.97 | -294.78 | -190.34 | -95.95 | -38.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 71.79 | -60.28 | -38.87 | -38.00 | -23.20 | -66.48 |
| Earnings Per Share(Adj)-Unit Curr | 71.79 | -60.28 | -38.87 | -38.00 | -23.20 | -66.48 |
| Book Value-Unit Curr | 6.76 | -71.92 | -17.36 | 20.69 | 58.62 | 81.79 |
| Book Value(Adj)-Unit Curr | 6.76 | -71.92 | -17.36 | 20.69 | 58.62 | 81.79 |