| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 67.42 | 170.98 | 183.73 | 1026.45 | 64.52 | 1.47 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 67.42 | 170.98 | 183.73 | 1026.45 | 64.52 | 1.47 |
| Other Income | 35.08 | 46.11 | 148.57 | 191.91 | 130.80 | 118.83 |
| Stock Adjustments | 100.38 | 21.84 | -3.20 | -740.76 | 289.18 | 322.36 |
| Total Income | 202.88 | 238.93 | 329.10 | 477.60 | 484.50 | 442.66 |
| | | | | | |
| Raw Materials | 27.17 | 7.40 | 0.52 | 5.53 | 7.11 | 61.02 |
| Power & Fuel Cost | 0.13 | 0.12 | 0.11 | 0.12 | 0.10 | 0.03 |
| Employee Cost | 18.12 | 14.82 | 11.62 | 18.38 | 16.46 | 14.82 |
| Other Manufacturing Expenses | 145.70 | 121.45 | 142.81 | 138.01 | 187.31 | 141.80 |
| Selling & Administrative Expenses | 9.76 | 8.75 | 11.60 | 14.84 | 3.22 | 3.80 |
| Miscellaneous Expenses | 1.45 | 1.32 | 0.38 | 1.00 | 0.49 | 4.28 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 202.33 | 153.86 | 167.04 | 177.88 | 214.68 | 225.74 |
| Operating Profit | 0.55 | 85.07 | 162.06 | 299.73 | 269.82 | 216.91 |
| Interest | 57.72 | 67.20 | 151.75 | 370.44 | 267.07 | 213.72 |
| Gross Profit | -57.17 | 17.87 | 10.31 | -70.71 | 2.75 | 3.19 |
| Depreciation | 1.21 | 1.08 | 1.60 | 2.26 | 0.73 | 0.43 |
| Profit Before Tax | -58.38 | 16.79 | 8.71 | -72.97 | 2.02 | 2.76 |
| Tax | 0.00 | 0.73 | -0.80 | -0.05 | 0.05 | -0.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -14.53 | 2.81 | 6.63 | -24.01 | 1.24 | -0.62 |
| Reported Net Profit | -43.85 | 13.25 | 2.88 | -48.91 | 0.73 | 3.79 |
| Extraordinary Items | 0.83 | 0.80 | 57.47 | -0.16 | 0.02 | 0.07 |
| Adjusted Net Profit | -44.68 | 12.45 | -54.59 | -48.75 | 0.71 | 3.72 |
| Adjustment below Net Profit | 0.00 | 1.67 | 125.85 | 7.99 | 0.00 | -64.85 |
| P & L Balance brought forward | 102.99 | 88.07 | -40.66 | 0.26 | -0.47 | -2.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -63.25 |
| P & L Balance carried down | 59.14 | 102.99 | 88.07 | -40.66 | 0.26 | -0.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -11.59 | 3.50 | 0.76 | -17.51 | 0.26 | 1.36 |
| Earnings Per Share(Adj)-Unit Curr | -11.59 | 3.50 | 0.76 | -17.51 | 0.26 | 1.36 |
| Book Value-Unit Curr | 24.54 | 36.12 | 32.19 | 39.30 | 54.67 | 53.51 |
| Book Value(Adj)-Unit Curr | 24.54 | 36.12 | 32.19 | 39.30 | 54.67 | 53.51 |