| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 35.12 | 31.07 | 6.53 | 0.19 | 0.20 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 35.12 | 31.07 | 6.53 | 0.19 | 0.20 | 0.00 |
| Other Income | 2.12 | 0.69 | 0.22 | 0.07 | 0.07 | 0.03 |
| Stock Adjustments | 0.00 | -1.04 | 1.04 | -0.17 | 0.00 | 0.00 |
| Total Income | 37.24 | 30.72 | 7.79 | 0.09 | 0.27 | 0.03 |
| | | | | | |
| Raw Materials | 32.04 | 28.52 | 7.31 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.19 | 0.07 | 0.02 | 0.01 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
| Selling & Administrative Expenses | 0.32 | 0.18 | 0.16 | 0.11 | 0.05 | 0.14 |
| Miscellaneous Expenses | 0.12 | 0.01 | 0.01 | 0.23 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 32.68 | 28.78 | 7.50 | 0.35 | 0.27 | 0.16 |
| Operating Profit | 4.57 | 1.95 | 0.28 | -0.26 | 0.00 | -0.12 |
| Interest | 0.13 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 4.44 | 1.94 | 0.28 | -0.26 | 0.00 | -0.12 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 4.44 | 1.94 | 0.28 | -0.26 | 0.00 | -0.12 |
| Tax | 1.11 | 0.41 | 0.01 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 3.37 | 1.52 | 0.27 | -0.26 | 0.00 | -0.13 |
| Extraordinary Items | 0.19 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.18 | 1.19 | 0.27 | -0.26 | 0.00 | -0.13 |
| Adjustment below Net Profit | -3.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.64 | -4.26 | -4.53 | -4.27 | -4.27 | -4.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.64 | -2.74 | -4.26 | -4.53 | -4.27 | -4.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.85 | 2.18 | 0.71 | -0.68 | -0.01 | -0.33 |
| Earnings Per Share(Adj)-Unit Curr | 4.85 | 2.18 | 0.71 | -0.68 | -0.01 | -0.33 |
| Book Value-Unit Curr | 30.60 | 26.25 | 8.55 | 7.84 | 8.52 | 8.53 |
| Book Value(Adj)-Unit Curr | 30.60 | 26.25 | 8.55 | 7.84 | 8.52 | 8.53 |