| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 20.04 | 10.97 | 7.00 | 0.00 | 0.00 | 0.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 20.04 | 10.97 | 7.00 | 0.00 | 0.00 | 0.04 |
| Other Income | 23.49 | 8.62 | 0.04 | 0.11 | 0.16 | 0.28 |
| Stock Adjustments | 0.00 | -3.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 43.53 | 16.53 | 7.04 | 0.11 | 0.16 | 0.32 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 2.25 | 0.98 | 0.21 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.86 | 1.37 | 0.18 | 0.02 | 0.03 | 0.03 |
| Other Manufacturing Expenses | 3.53 | 2.85 | 3.67 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 2.72 | 2.52 | 0.60 | 0.06 | 0.04 | 0.04 |
| Miscellaneous Expenses | 0.24 | 1.35 | 0.00 | 0.00 | 0.01 | 0.05 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 12.60 | 9.07 | 4.66 | 0.09 | 0.08 | 0.11 |
| Operating Profit | 30.93 | 7.47 | 2.37 | 0.02 | 0.08 | 0.21 |
| Interest | 2.04 | 1.29 | 0.22 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 28.89 | 6.18 | 2.15 | 0.02 | 0.08 | 0.21 |
| Depreciation | 3.83 | 2.66 | 1.07 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 25.06 | 3.52 | 1.08 | 0.02 | 0.08 | 0.21 |
| Tax | 3.97 | 1.18 | 0.67 | 0.01 | 0.01 | 0.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.70 | -0.21 | -0.07 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 18.40 | 2.54 | 0.49 | 0.01 | 0.07 | 0.15 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 18.40 | 2.54 | 0.49 | 0.01 | 0.07 | 0.15 |
| Adjustment below Net Profit | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.96 | 1.42 | 0.95 | 0.93 | 0.86 | 0.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 23.11 | 3.96 | 1.44 | 0.95 | 0.93 | 0.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.85 | 0.51 | 0.72 | 0.18 | 1.01 | 2.12 |
| Earnings Per Share(Adj)-Unit Curr | 1.85 | 0.26 | 0.07 | 0.18 | 0.10 | 0.21 |
| Book Value-Unit Curr | 39.14 | 74.44 | 99.49 | 23.55 | 23.37 | 22.35 |
| Book Value(Adj)-Unit Curr | 39.14 | 37.22 | 9.95 | 23.55 | 2.34 | 2.24 |