| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 9.98 | 6.32 | 5.75 | 4.82 | 0.18 | 0.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9.98 | 6.32 | 5.75 | 4.82 | 0.18 | 0.12 |
| Other Income | 0.23 | 0.17 | 0.00 | 0.13 | 0.18 | 0.29 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.21 | 6.49 | 5.75 | 4.95 | 0.36 | 0.41 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 4.07 | 3.15 | 2.58 | 1.79 | 0.20 | 0.07 |
| Other Manufacturing Expenses | 1.15 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 3.86 | 2.25 | 2.19 | 1.79 | 0.40 | 0.53 |
| Miscellaneous Expenses | 0.19 | 0.09 | 0.17 | 0.01 | 3.51 | 0.13 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 9.28 | 5.50 | 4.96 | 3.60 | 4.11 | 0.74 |
| Operating Profit | 0.93 | 0.98 | 0.79 | 1.36 | -3.76 | -0.32 |
| Interest | 0.14 | 0.22 | 0.25 | 0.33 | 0.31 | 0.02 |
| Gross Profit | 0.79 | 0.76 | 0.54 | 1.03 | -4.07 | -0.34 |
| Depreciation | 0.30 | 0.23 | 0.20 | 0.05 | 0.00 | 0.00 |
| Profit Before Tax | 0.49 | 0.53 | 0.34 | 0.98 | -4.07 | -0.34 |
| Tax | 0.15 | 0.15 | 0.07 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.06 | 0.22 | -0.30 | 0.01 | 0.00 |
| Reported Net Profit | 0.33 | 0.32 | 0.06 | 1.27 | -4.08 | -0.34 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.33 | 0.32 | 0.06 | 1.27 | -4.08 | -0.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -53.60 | -53.93 | -53.99 | -55.26 | -51.18 | -50.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -53.27 | -53.60 | -53.93 | -53.99 | -55.26 | -51.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.02 | 0.04 | 0.01 | 0.16 | -0.56 | -0.05 |
| Earnings Per Share(Adj)-Unit Curr | 0.02 | 0.03 | 0.01 | 0.10 | -0.36 | -0.05 |
| Book Value-Unit Curr | 0.46 | 0.03 | 0.01 | -0.06 | -0.29 | 0.26 |
| Book Value(Adj)-Unit Curr | 0.46 | 0.02 | 0.01 | -0.04 | -0.18 | 0.26 |